Valuation New Asia Construction & Development Corp.

Stocks

End-of-day quote Taiwan S.E. 05/11/2026			5-day change	1st Jan Change
16.30 ^TWD	+2.84%		+4.82%	+9.76%

30/09	New Asia Construction & Development Bags NT$8.2 Billion Line Extension Contract	MT
14/08	New Asia Construction & Development Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,199	1,518	1,131	3,191	2,908	3,360
Change	-	26.6%	-25.48%	182%	-8.87%	15.56%
Enterprise Value (EV) ¹	625.2	1,072	1,004	2,497	2,381	1,668
Change	-	71.46%	-6.37%	148.83%	-4.67%	-29.93%
P/E	-1.7x	14.4x	-1.46x	18.3x	13.3x	12.1x
PBR	0.7x	0.84x	0.83x	2.08x	1.64x	1.64x
PEG	-	-0x	0x	-0x	0.5x	0.5x
Capitalization / Revenue	0.19x	0.19x	0.17x	0.37x	0.3x	0.32x
EV / Revenue	0.1x	0.13x	0.15x	0.29x	0.25x	0.16x
EV / EBITDA	-0.77x	14.5x	-1.34x	15.2x	13.3x	6.9x
EV / EBIT	-0.75x	18.5x	-1.31x	16.6x	14.5x	7.42x
EV / FCF	1.07x	-4.1x	-3.64x	5.33x	-8.23x	1.61x
FCF Yield	93.4%	-24.4%	-27.4%	18.7%	-12.2%	62.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-3.11	0.4657	-3.42	0.77	0.9664	1.225
Distribution rate	-	-	-	-	-	-
Net sales ¹	6,304	8,043	6,856	8,630	9,625	10,343
EBITDA ¹	-812.9	73.71	-751.7	164.3	179.4	241.7
EBIT ¹	-830.7	57.84	-764.2	150.4	164.1	224.7
Net income ¹	-703.4	105.4	-773.1	174.4	218.7	277.3
Net Debt ¹	-574.1	-446.4	-127.8	-693.1	-526.8	-1,692
Reference price ²	5.30	6.71	5.00	14.10	12.85	14.85
Nbr of stocks (in thousands)	2,26,279	2,26,278	2,26,278	2,26,278	2,26,278	2,26,279
Announcement Date	25/03/21	29/03/22	15/03/23	14/03/24	14/03/25	23/03/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEW ASIA CONSTRUCTION & DEVELOPMENT CORP.	-	-	-	-	11Cr
QUANTA SERVICES, INC.	45.17x	2.21x	21.39x	0.08%	8.75TCr
VINCI	12.35x	1.05x	5.79x	4.71%	6.93TCr
LARSEN & TOUBRO LIMITED	26.2x	2x	20.18x	1.13%	5.73TCr
COMFORT SYSTEMS USA, INC.	21.54x	2.6x	14.46x	0.3%	3.81TCr
FERROVIAL N.V.	54.38x	4.28x	26.97x	1.8%	4.25TCr
HOCHTIEF AG	25.08x	0.62x	10.28x	2.47%	3.07TCr
EMCOR GROUP, INC.	18.51x	1.29x	11.62x	0.24%	2.8TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.97x	0.35x	6.99x	4.76%	2.92TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	20.82x	0.39x	6.19x	2.92%	2.61TCr
Average	25.56x	1.64x	13.76x	2.05%	4.09TCr
Weighted average by Cap.	28.01x	1.80x	15.01x	1.92%