|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 668.00 JPY | +2.30% |
|
+0.30% | -33.60% |
Company Valuation: NETSTARS Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 12,091 | 12,740 | 16,930 | 11,283 | - | - |
| Change | - | 5.37% | 32.89% | -33.35% | - | - |
| Enterprise Value (EV) | -14,431 | -21,135 | -19,279 | 11,283 | 11,283 | 11,283 |
| Change | - | -46.45% | 8.78% | 158.52% | 0% | 0% |
| P/E | -33.7x | -339x | 34.7x | 22.5x | 11.9x | 7.79x |
| PBR | 1.71x | 1.79x | 2.22x | 1.39x | 1.24x | 1.07x |
| PEG | - | 3.8x | -0x | 9.19x | 0.1x | 0.1x |
| Capitalization / Revenue | 3.25x | 3.26x | 3.54x | 1.96x | 1.57x | 1.3x |
| EV / Revenue | -0x | -0x | -0x | 1.96x | 1.57x | 1.3x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | -0x | 22.6x | 8.68x | 5.37x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -21.51 | -2.25 | 28.99 | 29.7 | 56.2 | 85.8 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 3,720 | 3,902 | 4,788 | 5,750 | 7,200 | 8,700 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -321 | -84 | 293 | 500 | 1,300 | 2,100 |
| Net income 1 | -347 | -37 | 485 | 500 | 950 | 1,450 |
| Net Debt | -26,522 | -33,875 | -36,209 | - | - | - |
| Reference price 2 | 725.00 | 763.00 | 1,006.00 | 668.00 | 668.00 | 668.00 |
| Nbr of stocks (in thousands) | 16,677 | 16,697 | 16,829 | 16,891 | - | - |
| Announcement Date | 14/02/24 | 14/02/25 | 12/02/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.49x | - | - | - | 7.08Cr | |
| 19.87x | 4x | 9.44x | 1.51% | 8.65TCr | |
| 42.52x | 13.95x | 26.55x | -.--% | 7.78TCr | |
| 23.03x | 6.19x | 11.88x | -.--% | 3.18TCr | |
| 42.43x | 22.51x | 36.8x | 1.97% | 2.62TCr | |
| 57.89x | 5.23x | 18.21x | -.--% | 2.39TCr | |
| 6.16x | 2.99x | 6.96x | 4.07% | 2.31TCr | |
| 7.47x | - | - | 8.08% | 1.69TCr | |
| 73.52x | 4.38x | 21.66x | -.--% | 1.56TCr | |
| 12.3x | -0.36x | -0.62x | -.--% | 1.47TCr | |
| Average | 30.77x | 7.36x | 16.36x | 1.74% | 3.17TCr | |
| Weighted average by Cap. | 31.12x | 8.26x | 17.18x | 1.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5590 Stock
- Valuation NETSTARS Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
