Valuation NetApp, Inc. BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 12:44:05 31/07/2026 am IST			5-day change	1st Jan Change
150.50 ^EUR	-0.63%		+3.95%	+63.65%

27/07	Nvidia, Other Tech Firms Launch Industry Coalition for Open AI Safety, Security	MT
27/07	Joins Industry Coalition to Launch Open Source AI Cybersecurity Alliance	MT

Data adjusted to current consolidation scope

Fiscal Period: April	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	16,915	13,540	20,650	17,935	21,452	33,994	-	-
Change	-	-19.95%	52.51%	-13.15%	19.61%	58.47%	-	-
Enterprise Value (EV) ¹	15,417	12,859	19,790	17,324	20,355	32,511	31,852	32,061
Change	-	-16.59%	53.9%	-12.46%	17.5%	59.72%	-2.03%	0.66%
P/E	18.6x	10.9x	21.6x	15.6x	17.1x	24.3x	21.6x	20.2x
PBR	20.1x	12x	18.2x	17.3x	16x	19.7x	14.7x	11.8x
PEG	-	0.3x	-1.1x	0.7x	1.4x	2x	1.7x	2.94x
Capitalization / Revenue	2.68x	2.13x	3.29x	2.73x	3.1x	4.55x	4.31x	4.1x
EV / Revenue	2.44x	2.02x	3.16x	2.64x	2.94x	4.35x	4.04x	3.87x
EV / EBITDA	9.3x	7.2x	10.2x	8.23x	8.9x	13.4x	12.6x	11.7x
EV / EBIT	10.3x	8.36x	11.8x	9.3x	9.75x	14.6x	13.3x	12.7x
EV / FCF	15.7x	14.8x	12.9x	12.9x	10.9x	18.1x	16.5x	15.5x
FCF Yield	6.39%	6.75%	7.73%	7.72%	9.18%	5.53%	6.07%	6.43%
Dividend per Share ²	2	2	2	2.08	2.08	2.093	2.173	2.317
Rate of return	2.63%	3.16%	2%	2.36%	1.91%	1.21%	1.25%	1.34%
EPS ²	4.09	5.79	4.63	5.67	6.35	7.14	8.026	8.577
Distribution rate	48.9%	34.5%	43.2%	36.7%	32.8%	29.3%	27.1%	27%
Net sales ¹	6,318	6,362	6,268	6,572	6,925	7,478	7,889	8,287
EBITDA ¹	1,657	1,787	1,937	2,105	2,288	2,419	2,520	2,734
EBIT ¹	1,496	1,539	1,682	1,862	2,088	2,223	2,402	2,532
Net income ¹	937	1,274	986	1,186	1,276	1,404	1,545	1,685
Net Debt ¹	-1,498	-681	-860	-611	-1,097	-1,482	-2,141	-1,933
Reference price ²	76.01	63.30	100.06	88.17	108.71	173.23	173.23	173.23
Nbr of stocks (in thousands)	2,22,536	2,13,905	2,06,377	2,03,412	1,97,330	1,96,234	-	-
Announcement Date	01/06/22	31/05/23	30/05/24	29/05/25	28/05/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WESTERN DIGITAL CORPORATION	27.13x	12.25x	30.7x	0.11%	16TCr
SANDISK CORPORATION	15.28x	7.16x	11.56x	-.--%	15TCr
EVERPURE, INC.	73.8x	4.67x	20.6x	-.--%	2.3TCr
SHANNON SEMICONDUCTOR TECHNOLOGY CO.,LTD.	8.76x	-	-	-	1.01TCr
INNODISK CORPORATION	4.48x	1.39x	2.67x	11.4%	344.87Cr
ARGOSY RESEARCH INC.	10.02x	-	-	-	39Cr
Average	23.25x	6.37x	16.38x	2.88%	5.78TCr
Weighted average by Cap.	24.31x	9.34x	21.15x	0.17%