Valuation Net Lease Office Properties

Stocks

Market Closed - NYSE Other stock markets 01:30:02 04/08/2026 am IST			5-day change	1st Jan Change
12.03 ^USD	+2.82%		+4.16%	-53.35%

08/05	Net Lease Office Properties Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
19/03	Net Lease Office Properties Sells 2 Properties for $35 Million, Declares Special Dividend	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	270.2	461.4	382.1
Change	-	70.78%	-17.2%
Enterprise Value (EV)	800.1	605.8	284.5
Change	-	-24.29%	-53.03%
P/E	-2.05x	-5.05x	-2.63x
PBR	0.4x	0.8x	1.3x
PEG	-	0.2x	-0x
Capitalization / Revenue	1.54x	3.24x	3.61x
EV / Revenue	0x	0x	0x
EV / EBITDA	0x	0x	0x
EV / EBIT	0x	0x	0x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	0.34	-	-
Rate of return	1.84%	-	-
EPS ²	-9.004	-6.185	-9.806
Distribution rate	-3.78%	-	-
Net sales ¹	175	142.2	105.9
EBITDA ¹	129.9	113.3	65.91
EBIT ¹	48.51	34.38	27.11
Net income ¹	-131.7	-91.47	-145.3
Net Debt	530	144.3	-97.54
Reference price ²	18.48	31.21	25.79
Nbr of stocks (in thousands)	14,621	14,785	14,814
Announcement Date	06/03/24	27/02/25	25/02/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NET LEASE OFFICE PROPERTIES	-	-	-	-	17Cr
BXP, INC.	34.58x	7.53x	13.6x	4.07%	1.12TCr
NIPPON BUILDING FUND INC.	26.66x	17.15x	27.49x	3.69%	745.11Cr
JAPAN REAL ESTATE INVESTMENT CORPORATION	24.19x	16.41x	27.45x	4.2%	558.07Cr
COUSINS PROPERTIES INCORPORATED	339.03x	8.23x	12.97x	4.08%	519.32Cr
KILROY REALTY CORPORATION	204.89x	8.06x	13.96x	5.6%	451.51Cr
DEXUS	8.52x	11.08x	14.4x	6.16%	449.69Cr
EMBASSY OFFICE PARKS REIT	37.9x	12.19x	15.92x	6.42%	434.91Cr
COPT DEFENSE PROPERTIES	26.66x	8.68x	16.37x	3.37%	428.56Cr
COLONIAL SFL, SOCIMI, S.A.	8.31x	19.86x	23.75x	5.85%	390.48Cr
Average	78.97x	12.13x	18.43x	4.83%	511.35Cr
Weighted average by Cap.	73.70x	11.78x	18.39x	4.63%