Valuation Net Lease Office Properties

Stocks

Real-time Estimate Cboe BZX 02:26:04 12/11/2026 am IST			5-day change	1st Jan Change
9.510 ^USD	-0.63%		+6.26%	-63.13%

05/11	Net Lease Office Properties Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
05/11	Net Lease Office Properties Declares Special Cash Distribution, Payable on December 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	270.2	461.4	382.1
Change	-	70.78%	-17.2%
Enterprise Value (EV)	800.1	605.8	284.5
Change	-	-24.29%	-53.03%
P/E	-2.05x	-5.05x	-2.63x
PBR	0.4x	0.8x	1.3x
PEG	-	0.2x	-0x
Capitalization / Revenue	1.54x	3.24x	3.61x
EV / Revenue	0x	0x	0x
EV / EBITDA	0x	0x	0x
EV / EBIT	0x	0x	0x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	0.34	-	-
Rate of return	1.84%	-	-
EPS ²	-9.004	-6.185	-9.806
Distribution rate	-3.78%	-	-
Net sales ¹	175	142.2	105.9
EBITDA ¹	129.9	113.3	65.91
EBIT ¹	48.51	34.38	27.11
Net income ¹	-131.7	-91.47	-145.3
Net Debt	530	144.3	-97.54
Reference price ²	18.480	31.210	25.790
Nbr of stocks (in thousands)	14,621	14,785	14,814
Announcement Date	06/03/24	27/02/25	25/02/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NET LEASE OFFICE PROPERTIES	-	-	-	-	14Cr
PROLOGIS, INC.	33.81x	18.26x	21.73x	3.3%	12TCr
SIMON PROPERTY GROUP, INC.	39.54x	15.35x	20.01x	3.84%	7.56TCr
REALTY INCOME CORPORATION	38.53x	15.17x	15.6x	5.48%	5.66TCr
GOODMAN GROUP	19.95x	16.83x	19.19x	1.03%	4.08TCr
KIMCO REALTY CORPORATION	27.6x	11.49x	15.34x	4.2%	1.71TCr
SEGRO PLC	14.11x	22.83x	27.58x	3.56%	1.66TCr
UNIBAIL-RODAMCO-WESTFIELD SE	9.02x	12.15x	14.65x	5.79%	1.53TCr
CAPITALAND INTEGRATED COMMERCIAL TRUST	18.76x	16.69x	24.48x	5.07%	1.47TCr
REGENCY CENTERS CORPORATION	30.92x	11.42x	17.32x	3.99%	1.4TCr
Average	25.80x	15.58x	19.54x	4.03%	4TCr
Weighted average by Cap.	31.30x	16.38x	19.80x	3.74%