|
Real-time Estimate
Tradegate
01:55:41 25/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 16.92 EUR | +1.96% |
|
-1.19% | -3.49% |
| 23/03 | Net Digital AG says co. publishes 2026 forecast with continued growth in revenue and earnings | RE |
| 23/03 | Net Digital AG Provides Earnings Guidance for Financial Year 2026 | CI |
Company Valuation: Net-Digital AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | - | 37.45 | 36.38 | 36.38 | - |
| Change | - | - | -2.86% | 0% | - |
| Enterprise Value (EV) 1 | - | 37.45 | 35.78 | 36.38 | 36.38 |
| Change | - | - | -4.46% | 1.68% | 0% |
| P/E | - | - | 26.4x | 16.7x | 11.4x |
| PBR | - | - | 18.9x | - | - |
| PEG | - | - | - | 0.3x | 0.2x |
| Capitalization / Revenue | - | 3.42x | 1.28x | 0.98x | 0.79x |
| EV / Revenue | - | 3.42x | 1.26x | 0.98x | 0.79x |
| EV / EBITDA | - | - | 12.6x | 8.6x | 6.19x |
| EV / EBIT | - | - | 17.2x | 11x | 7.57x |
| EV / FCF | - | - | 231x | 15.7x | 10.6x |
| FCF Yield | - | - | 0.43% | 6.38% | 9.4% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | - | - | 0.645 | 1.02 | 1.49 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 10.7 | 10.96 | 28.5 | 36.97 | 45.77 |
| EBITDA 1 | - | - | 2.85 | 4.23 | 5.88 |
| EBIT 1 | - | - | 2.085 | 3.295 | 4.805 |
| Net income 1 | -0.3974 | -1.984 | 1.395 | 2.17 | 3.195 |
| Net Debt 1 | - | - | -0.6 | - | - |
| Reference price 2 | 4.64 | 17.50 | 17.00 | 17.00 | 17.00 |
| Nbr of stocks (in thousands) | - | 2,140 | 2,140 | 2,140 | - |
| Announcement Date | 28/06/23 | 01/07/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.75x | 9.13x | 14.89x | 0.8% | 3,61900Cr | |
| 116.12x | 50.15x | 81.4x | -.--% | 42TCr | |
| 65.74x | 13.88x | 29.91x | -.--% | 8.7TCr | |
| 400.22x | 17.13x | 67.7x | -.--% | 8.11TCr | |
| 146.19x | 8.58x | 21.89x | -.--% | 7.55TCr | |
| 39.02x | 1.96x | 15.65x | -.--% | 7.09TCr | |
| 121.81x | 5x | 24.14x | -.--% | 4.37TCr | |
| 173.16x | 5.49x | 21.23x | -.--% | 4.34TCr | |
| 22.76x | 4.35x | 11.99x | 1.24% | 3.5TCr | |
| Average | 123.31x | 12.85x | 32.09x | 0.23% | 49.75TCr | |
| Weighted average by Cap. | 45.61x | 13.01x | 22.67x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VRL Stock
- VRL Stock
- Valuation Net-Digital AG
Select your edition
All financial news and data tailored to specific country editions
