Valuation: Net-Digital AG

Market Cap 6.63Cr 7.44Cr 6.13Cr 5.58Cr 11Cr 705.22Cr 11Cr 74Cr 29Cr 368.34Cr 28Cr 27Cr 1.17TCr P/E 2025 *
48.1x
P/E 2026 * 30.4x
Enterprise Value 6.57Cr 7.37Cr 6.08Cr 5.53Cr 10Cr 698.84Cr 11Cr 73Cr 29Cr 365.01Cr 28Cr 27Cr 1.16TCr EV / Sales 2025 *
2.31x
EV / Sales 2026 * 1.79x
Free-Float
13.73%
Yield 2025 *
-
Yield 2026 * -
1 day+6.90%
1 week+13.14%
Current month+10.71%
1 month+44.86%
3 months+108.05%
6 months+108.05%
Current year+77.14%
1 week 27.4
Extreme 27.4
31.3
1 month 23.8
Extreme 23.8
31.3
Current year 13
Extreme 13
31.3
1 year 12
Extreme 12
31.3
3 years 2.48
Extreme 2.48
31.3
5 years 2.48
Extreme 2.48
31.3
10 years 2.48
Extreme 2.48
31.3
Manager TitleAgeSince
Chief Executive Officer 61 28/12/2020
Chief Tech/Sci/R&D Officer 63 01/08/2019
Director TitleAgeSince
Chairman - 28/12/2020
Director/Board Member - 28/12/2020
Director/Board Member - 07/10/2021
Change 5-day change 1-year change 3-year change Capi.($)
+6.90%+13.14%+150.00%+620.93% 7.46Cr
-1.93%-1.13%+3.01%+59.32% 3,92800Cr
-7.22%-11.01%+4.42%+942.77% 45TCr
-4.64%-9.31%-55.98%+17.60% 39TCr
-7.63%-18.33%+64.51%+161.33% 28TCr
-1.01%+4.05%-13.74%+61.55% 26TCr
-7.02%-17.32%+87.67%+386.03% 23TCr
-4.44%+0.79%-21.44%+24.87% 15TCr
-7.03%-13.16%+102.70%+188.37% 12TCr
-2.57%+1.21%-26.42%-56.22% 9.54TCr
Average -3.66%-4.67%+29.47%+240.65% 59.02TCr
Weighted average by Cap. -3.12%-0.92%+5.77%+141.33%

Financials

2025 *2026 *
Net sales 2.85Cr 3.2Cr 2.63Cr 2.4Cr 4.51Cr 302.97Cr 4.59Cr 32Cr 12Cr 158.24Cr 12Cr 12Cr 504.4Cr 3.7Cr 4.15Cr 3.42Cr 3.11Cr 5.86Cr 393.01Cr 5.95Cr 41Cr 16Cr 205.27Cr 16Cr 15Cr 654.31Cr
Net income 13.95L 15.64L 12.89L 11.74L 22.1L 15Cr 22.46L 1.55Cr 60.93L 7.75Cr 58.69L 57.43L 25Cr 21.7L 24.33L 20.06L 18.26L 34.37L 23Cr 34.94L 2.41Cr 94.78L 12Cr 91.29L 89.33L 38Cr
Net Debt -6L -7L -6L -5L -10L -6.38Cr -10L -66.76L -26.21L -3.33Cr -25.24L -24.7L -11Cr -
Projected Income Statement - Annual - Net-Digital AG
Logo Net-Digital AG
net digital AG, formerly known as Black Pearl Digital AG is a Germany-based Company, which is engaged in providing software development and consulting services for the blockchain industry. The Company focuses on design and development of secure private key storage and payment processing tool, as well as offers consulting, training, designing, development and distribution services. The Company offers SecurePearl wallet, a secure crypto wallet primarily for banks, which enables the administration of individual client wallets, as well as to buy, sell and administer digital currencies on connected crypto exchanges. In addition, the Company provides consulting and financing services for high-growth enterprises in an early stage of its corporate development cycle.
Employees
-
Date Price Change Volume
16/26/16 €31.00 +6.90% 4,035
15/26/15 €29.00 +3.57% 1,159
14/26/14 €28.00 0.00% 930
13/26/13 €28.00 -1.41% 419
12/26/12 €28.40 +3.65% 4,412
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
31.00EUR
Average target price
36.55EUR
Spread / Average Target
+17.90%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Net-Digital AG