|
End-of-day quote
Xetra
07/10/2026
|
5-day change | 1st Jan Change | ||
| 80.76 EUR | +0.94% |
|
-0.11% | -4.30% |
| 07/10 | Nestlé, NBA Sign Multi-Year Marketing Deal | MT |
| 07/10 | Nestle shoots to score younger generation with NBA deal | RE |
Company Valuation: Nestlé S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,50,518 | 2,95,663 | 2,52,370 | 1,92,539 | 2,02,576 | 1,95,489 | - | - |
| Change | - | -15.65% | -14.64% | -23.71% | 5.21% | -3.5% | - | - |
| Enterprise Value (EV) 1 | 3,83,097 | 3,43,288 | 3,01,760 | 2,48,544 | 2,53,958 | 2,46,412 | 2,44,551 | 2,41,540 |
| Change | - | -10.39% | -12.1% | -17.63% | 2.18% | -2.97% | -0.76% | -1.23% |
| P/E | 21x | 31.3x | 23.1x | 17.9x | 22.4x | 20x | 17.5x | 16.1x |
| PBR | 6.62x | 7.04x | 7.42x | 5.36x | 6.17x | 5.7x | 5.33x | 4.91x |
| PEG | - | -0.7x | 1x | -18.93x | -1.4x | 2.39x | 1.2x | 2x |
| Capitalization / Revenue | 4.02x | 3.13x | 2.71x | 2.11x | 2.26x | 2.17x | 2.11x | 2.04x |
| EV / Revenue | 4.4x | 3.64x | 3.24x | 2.72x | 2.84x | 2.74x | 2.63x | 2.52x |
| EV / EBITDA | 20.6x | 17.5x | 15.5x | 12.9x | 14.1x | 13.7x | 12.7x | 12x |
| EV / EBIT | 25.3x | 21.3x | 18.8x | 15.8x | 17.6x | 16.7x | 15.7x | 14.7x |
| EV / FCF | 44.9x | 52.3x | 29x | 23.3x | 27.7x | 25.2x | 23.6x | 20.7x |
| FCF Yield | 2.22% | 1.91% | 3.45% | 4.29% | 3.6% | 3.97% | 4.24% | 4.84% |
| Dividend per Share 2 | 2.8 | 2.95 | 3 | 3.05 | 3.1 | 3.141 | 3.203 | 3.301 |
| Rate of return | 2.2% | 2.75% | 3.08% | 4.07% | 3.94% | 4.13% | 4.21% | 4.34% |
| EPS 2 | 6.06 | 3.42 | 4.23 | 4.19 | 3.51 | 3.804 | 4.355 | 4.706 |
| Distribution rate | 46.2% | 86.3% | 70.9% | 72.8% | 88.3% | 82.6% | 73.6% | 70.1% |
| Net sales 1 | 87,088 | 94,424 | 92,998 | 91,354 | 89,490 | 90,036 | 92,851 | 95,901 |
| EBITDA 1 | 18,559 | 19,644 | 19,511 | 19,286 | 18,022 | 18,048 | 19,240 | 20,193 |
| EBIT 1 | 15,119 | 16,103 | 16,053 | 15,704 | 14,389 | 14,756 | 15,616 | 16,403 |
| Net income 1 | 16,905 | 9,270 | 11,209 | 10,884 | 9,033 | 9,806 | 11,172 | 12,078 |
| Net Debt 1 | 32,579 | 47,625 | 49,390 | 56,005 | 51,382 | 50,923 | 49,062 | 46,051 |
| Reference price 2 | 127.44 | 107.14 | 97.51 | 74.88 | 78.74 | 76.00 | 76.00 | 76.00 |
| Nbr of stocks (in thousands) | 27,50,456 | 27,59,592 | 25,88,141 | 25,71,306 | 25,72,715 | 25,72,225 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 22/02/24 | 13/02/25 | 19/02/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.86x | 2.72x | 13.59x | 4.16% | 23TCr | |
| 18.47x | 2.4x | 14.32x | 3.47% | 7.58TCr | |
| 15.87x | 1.65x | 9.4x | 3.99% | 4.23TCr | |
| 15.06x | 0.54x | 9.65x | 2.56% | 3.92TCr | |
| 36.6x | 3.16x | 18.4x | 1.01% | 3.23TCr | |
| 19.41x | 2.97x | 12.09x | 3.6% | 3.22TCr | |
| 25.03x | 5.24x | 16.69x | 3.35% | 2.84TCr | |
| 61.15x | 9.39x | 38.93x | 1.24% | 2.63TCr | |
| Average | 26.43x | 3.51x | 16.63x | 2.92% | 6.37TCr | |
| Weighted average by Cap. | 22.41x | 2.95x | 14.74x | 3.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NESN Stock
- NESR Stock
- Valuation Nestlé S.A.
Select your edition
All financial news and data tailored to specific country editions
