End-of-day quote
Korea S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
20,150
KRW
|
-1.71%
|
|
+0.75%
|
-20.67%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,00,525
|
1,14,828
|
1,21,281
|
7,12,158
|
1,74,644
|
1,68,803
|
Enterprise Value (EV)
1 |
-1,58,740
|
-1,58,784
|
-2,09,134
|
3,82,769
|
-1,03,468
|
-1,27,694
|
P/E ratio
|
4.91
x
|
5.57
x
|
2.4
x
|
10.9
x
|
-2.48
x
|
24.2
x
|
Yield
|
-
|
0.87%
|
-
|
0.72%
|
-
|
-
|
Capitalization / Revenue
|
0.44
x
|
0.45
x
|
0.42
x
|
2.64
x
|
0.59
x
|
0.46
x
|
EV / Revenue
|
-0.7
x
|
-0.63
x
|
-0.72
x
|
1.42
x
|
-0.35
x
|
-0.35
x
|
EV / EBITDA
|
-5.84
x
|
-4.12
x
|
-3.13
x
|
12.1
x
|
-3.96
x
|
-3.52
x
|
EV / FCF
|
-2.11
x
|
-9.95
x
|
-3.94
x
|
11.1
x
|
-5.7
x
|
-3.08
x
|
FCF Yield
|
-47.5%
|
-10%
|
-25.4%
|
9%
|
-17.5%
|
-32.5%
|
Price to Book
|
0.31
x
|
0.35
x
|
0.33
x
|
1.62
x
|
0.5
x
|
0.5
x
|
Nbr of stocks (in thousands)
|
8,857
|
8,144
|
7,395
|
7,395
|
7,202
|
6,646
|
Reference price
2 |
11,350
|
14,100
|
16,400
|
96,300
|
24,250
|
25,400
|
Announcement Date
|
20/03/19
|
12/03/20
|
17/03/21
|
16/03/22
|
21/03/23
|
20/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,28,327
|
2,53,948
|
2,89,246
|
2,69,322
|
2,97,977
|
3,66,585
|
EBITDA
1 |
27,177
|
38,570
|
66,754
|
31,603
|
26,107
|
36,290
|
EBIT
1 |
23,894
|
29,910
|
57,751
|
19,381
|
6,998
|
16,904
|
Operating Margin
|
10.47%
|
11.78%
|
19.97%
|
7.2%
|
2.35%
|
4.61%
|
Earnings before Tax (EBT)
1 |
45,178
|
45,081
|
1,09,027
|
1,26,480
|
-66,551
|
39,598
|
Net income
1 |
19,747
|
20,769
|
51,737
|
65,035
|
-70,394
|
7,274
|
Net margin
|
8.65%
|
8.18%
|
17.89%
|
24.15%
|
-23.62%
|
1.98%
|
EPS
2 |
2,312
|
2,530
|
6,844
|
8,808
|
-9,769
|
1,048
|
Free Cash Flow
1 |
75,391
|
15,958
|
53,108
|
34,462
|
18,158
|
41,471
|
FCF margin
|
33.02%
|
6.28%
|
18.36%
|
12.8%
|
6.09%
|
11.31%
|
FCF Conversion (EBITDA)
|
277.41%
|
41.37%
|
79.56%
|
109.05%
|
69.55%
|
114.27%
|
FCF Conversion (Net income)
|
381.78%
|
76.83%
|
102.65%
|
52.99%
|
-
|
570.08%
|
Dividend per Share
|
-
|
123.0
|
-
|
692.0
|
-
|
-
|
Announcement Date
|
20/03/19
|
12/03/20
|
17/03/21
|
16/03/22
|
21/03/23
|
20/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
2,59,265
|
2,73,612
|
3,30,416
|
3,29,390
|
2,78,112
|
2,96,497
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
75,391
|
15,958
|
53,108
|
34,462
|
18,158
|
41,471
|
ROE (net income / shareholders' equity)
|
8.81%
|
7.19%
|
16%
|
14.9%
|
-8.71%
|
5.52%
|
ROA (Net income/ Total Assets)
|
2.68%
|
3.08%
|
5.32%
|
1.5%
|
0.52%
|
1.25%
|
Assets
1 |
7,37,444
|
6,73,679
|
9,72,488
|
43,45,834
|
-1,35,89,521
|
5,84,013
|
Book Value Per Share
2 |
36,346
|
39,756
|
49,457
|
59,327
|
48,255
|
50,721
|
Cash Flow per Share
2 |
12,075
|
11,664
|
31,398
|
24,862
|
18,156
|
23,840
|
Capex
1 |
35,279
|
1,692
|
4,279
|
1,225
|
2,030
|
1,387
|
Capex / Sales
|
15.45%
|
0.67%
|
1.48%
|
0.45%
|
0.68%
|
0.38%
|
Announcement Date
|
20/03/19
|
12/03/20
|
17/03/21
|
16/03/22
|
21/03/23
|
20/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -20.67% | 99.41M | | +5.76% | 63.5B | | -0.02% | 13.83B | | +33.78% | 8.74B | | +4.41% | 6.57B | | -9.99% | 5.15B | | +21.90% | 4.75B | | -10.47% | 4.7B | | +19.45% | 4.15B | | -1.26% | 2.89B |
Internet Gaming
|