Valuation: NEXON Co., Ltd.

Capitalization 2,49100Cr 1.63TCr 1.37TCr 1.25TCr 1.2TCr 2.22TCr 1,47600Cr 2.31TCr 15TCr 5.78TCr 71TCr 6.11TCr 5.99TCr P/E ratio 2025
33.4x
P/E ratio 2026 * 19.9x
Enterprise value 1,88400Cr 1.23TCr 1.04TCr 947.13Cr 904.23Cr 1.68TCr 1,11600Cr 1.74TCr 11TCr 4.37TCr 54TCr 4.62TCr 4.53TCr EV / Sales 2025
6.39x
EV / Sales 2026 * 3.13x
Free-Float
49.5%
Yield 2025 *
1.32%
Yield 2026 * 1.81%
1 day-16.19%
1 week-13.18%
Current month-14.53%
1 month-23.92%
3 months-14.90%
6 months+3.52%
Current year-17.74%
1 week 3,064
Extreme 3064
3,976
1 month 3,064
Extreme 3064
4,434
Current year 3,064
Extreme 3064
4,434
1 year 1,826.5
Extreme 1826.5
4,434
3 years 1,826.5
Extreme 1826.5
4,434
5 years 1,666
Extreme 1666
4,434
10 years 635
Extreme 635
4,434
Manager TitleAgeSince
Chief Executive Officer 46 01/03/2024
Director of Finance/CFO 55 01/10/2021
Director TitleAgeSince
Director/Board Member 59 25/03/2014
Director/Board Member 78 01/03/2012
Director/Board Member 69 01/03/2012
Change 5d. change 1-year change 3-years change Capi.($)
-16.19%-13.18%+49.69%+3.72% 1.63TCr
-0.70%-1.38%+13.51%+33.60% 7.53TCr
-3.45%+0.16%+56.98%+15.66% 801.74Cr
-0.39%+7.98%-18.93%+49.25% 795.12Cr
-5.87%-5.21%+12.49%+25.13% 607.05Cr
-0.23%+9.45%+86.42%+45.32% 614.8Cr
-3.64%-1.51%+160.60%+180.76% 483.21Cr
-0.33%-0.15%+85.29%+17.01% 451.48Cr
-3.66%-0.64%-25.09%-34.80% 337Cr
+0.35%+4.57%+22.35%-3.05% 324.83Cr
Average -3.41%-1.27%+44.33%+33.26% 1.36TCr
Weighted average by Cap. -3.06%-2.20%+28.66%+32.13%

Financials

2025 2026 *
Net sales 49TCr 318.1Cr 268.03Cr 244.47Cr 233.39Cr 433.24Cr 29TCr 450.14Cr 2.84TCr 1.13TCr 14TCr 1.19TCr 1.17TCr 54TCr 355.25Cr 299.33Cr 273.02Cr 260.65Cr 483.84Cr 32TCr 502.71Cr 3.18TCr 1.26TCr 16TCr 1.33TCr 1.3TCr
Net income 11TCr 72Cr 61Cr 55Cr 53Cr 98Cr 6.53TCr 102.04Cr 644.6Cr 255.89Cr 3.15TCr 270.43Cr 264.87Cr 13TCr 84Cr 71Cr 65Cr 62Cr 114.51Cr 7.61TCr 118.97Cr 751.54Cr 298.35Cr 3.68TCr 315.29Cr 308.81Cr
Net Debt -61TCr -397.34Cr -334.8Cr -305.37Cr -291.54Cr -541.17Cr -36TCr -562.28Cr -3.55TCr -1.41TCr -17TCr -1.49TCr -1.46TCr -79TCr -519.37Cr -437.62Cr -399.15Cr -381.07Cr -707.37Cr -47TCr -734.95Cr -4.64TCr -1.84TCr -23TCr -1.95TCr -1.91TCr
Logo NEXON Co., Ltd.
Nexon Co Ltd is a Japan-based company mainly engaged in businesses related to the production, development, and distribution of personal computer (PC) online and mobile games. The Company operates through five business segments: Japan, Korea, China, North America, and Other. Business divisions are mainly classified into PC online and mobile business. The PC online business is mainly engaged in the production, development and distribution of PC online games. In addition, the Company also provides consulting services related to PC online game distribution, in-game advertising, and merchandising services. The mobile business develops and distributes mobile games played on smartphones, tablets. The business model used by the Company for PC online games and mobile games can be divided into three types: in-house distribution model, licensing model, and licensed distribution model.
Employees
9,329
Date Price Change Volume
13/26/13 3,148.00 ¥ -16.19% 52,58,100
12/26/12 3,756.00 ¥ +0.56% 26,82,900
10/26/10 3,735.00 ¥ +0.46% 22,22,000
09/26/09 3,718.00 ¥ +2.54% 31,01,400
06/26/06 3,626.00 ¥ +0.08% 16,51,200
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
19
Last Close Price
3,148.00JPY
Average target price
3,886.95JPY
Spread / Average Target
+23.47%

Quarterly revenue - Rate of surprise