Valuation MPLX LP

Stocks

Real-time Estimate Cboe BZX 01:29:51 29/10/2026 am IST			5-day change	1st Jan Change
58.88 ^USD	+1.33%		+0.58%	+10.14%

28/10	MPLX Ups Quarterly Dividend 12.5% to $1.2111 per Share, Payable Nov. 13 to Stockholders of Record Nov. 6	MT
27/10	MPLX LP Increases Quarterly Cash Distribution for Third Quarter of 2026, Payable on November 13, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	30,178	32,946	36,765	48,760	54,281	58,915	-	-
Change	-	9.17%	11.59%	32.63%	11.32%	8.54%	-	-
Enterprise Value (EV) ¹	48,736	52,504	56,148	68,189	77,797	84,193	85,096	85,946
Change	-	7.73%	6.94%	21.45%	14.09%	8.22%	1.07%	1%
P/E	10.3x	8.76x	9.66x	11.4x	11.1x	13.5x	11.9x	11.1x
PBR	2.57x	2.67x	2.9x	3.59x	3.79x	4.11x	4.05x	4x
PEG	-	0.3x	7.25x	1.1x	0.8x	-1.3x	0.9x	1.5x
Capitalization / Revenue	3.01x	2.84x	3.26x	4.09x	4.18x	4.49x	4.18x	3.93x
EV / Revenue	4.86x	4.52x	4.98x	5.71x	5.99x	6.41x	6.04x	5.74x
EV / EBITDA	8.77x	9.09x	8.96x	10.1x	11.1x	11.6x	10.8x	10.3x
EV / EBIT	12.2x	10.7x	11.5x	12.9x	13.1x	15.1x	13.9x	13.4x
EV / FCF	11.1x	12.5x	13.6x	17.3x	75.3x	28.5x	19.9x	17.3x
FCF Yield	9.03%	8.02%	7.36%	5.78%	1.33%	3.51%	5.03%	5.79%
Dividend per Share ²	3.36	2.96	3.25	3.613	4.066	4.548	5.13	5.527
Rate of return	11.4%	9.01%	8.85%	7.55%	7.62%	7.83%	8.83%	9.51%
EPS ²	2.86	3.75	3.8	4.21	4.82	4.311	4.877	5.238
Distribution rate	117%	78.9%	85.5%	85.8%	84.4%	105%	105%	106%
Net sales ¹	10,027	11,613	11,281	11,933	12,998	13,134	14,093	14,984
EBITDA ¹	5,560	5,775	6,269	6,764	7,017	7,265	7,862	8,332
EBIT ¹	3,992	4,911	4,900	5,288	5,943	5,570	6,111	6,425
Net income ¹	2,936	3,815	3,829	4,290	4,912	4,423	4,968	5,322
Net Debt ¹	18,558	19,558	19,383	19,429	23,516	25,278	26,181	27,031
Reference price ²	29.59	32.84	36.72	47.86	53.37	58.11	58.11	58.11
Nbr of stocks (in thousands)	10,19,864	10,03,243	10,01,217	10,18,812	10,17,065	10,13,858	-	-
Announcement Date	02/02/22	31/01/23	30/01/24	04/02/25	03/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MPLX LP	13.54x	6.41x	11.58x	7.83%	5.89TCr
ENBRIDGE INC.	24.37x	3.31x	13.12x	5.71%	11TCr
WILLIAMS COMPANIES, INC.	29.7x	10.01x	14.53x	2.85%	9.06TCr
ENTERPRISE PRODUCTS PARTNERS L.P.	12.35x	1.8x	10.32x	6.03%	8.03TCr
KINDER MORGAN, INC.	21.96x	5.87x	11.82x	3.52%	7.54TCr
ENERGY TRANSFER LP	11.76x	1.12x	7.21x	6.7%	7.03TCr
TARGA RESOURCES CORP.	26.68x	4.47x	14.22x	1.65%	6.49TCr
TC ENERGY CORPORATION	22.93x	9.51x	12.76x	3.97%	6.55TCr
CHENIERE ENERGY, INC.	38.04x	3.66x	9.97x	0.77%	6.19TCr
CHENIERE ENERGY PARTNERS, L.P.	14.54x	4.05x	11.4x	4.97%	3.18TCr
Average	21.59x	5.02x	11.69x	4.4%	7.08TCr
Weighted average by Cap.	22.11x	5.05x	11.84x	4.42%