|
Market Closed -
NYSE
01:30:03 03/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 56.38 USD | +0.05% |
|
-0.74% | +5.64% |
| 21/08 | MPLX Set for Stronger 2027 Growth as Projects Ramp, RBC Says | MT |
| 21/08 | RBC Raises Price Target on MPLX to $64 From $60, Keeps Outperform Rating | MT |
Company Valuation: MPLX LP
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,178 | 32,946 | 36,765 | 48,760 | 54,281 | 57,161 | - | - |
| Change | - | 9.17% | 11.59% | 32.63% | 11.32% | 5.31% | - | - |
| Enterprise Value (EV) 1 | 48,736 | 52,504 | 56,148 | 68,189 | 77,797 | 82,431 | 83,318 | 84,152 |
| Change | - | 7.73% | 6.94% | 21.45% | 14.09% | 5.96% | 1.08% | 1% |
| P/E | 10.3x | 8.76x | 9.66x | 11.4x | 11.1x | 13.1x | 11.6x | 10.9x |
| PBR | 2.57x | 2.67x | 2.9x | 3.59x | 3.79x | 3.98x | 3.91x | 3.85x |
| PEG | - | 0.3x | 7.25x | 1.1x | 0.8x | -1.3x | 1x | 1.57x |
| Capitalization / Revenue | 3.01x | 2.84x | 3.26x | 4.09x | 4.18x | 4.35x | 4.06x | 3.82x |
| EV / Revenue | 4.86x | 4.52x | 4.98x | 5.71x | 5.99x | 6.28x | 5.92x | 5.62x |
| EV / EBITDA | 8.77x | 9.09x | 8.96x | 10.1x | 11.1x | 11.3x | 10.6x | 10.2x |
| EV / EBIT | 12.2x | 10.7x | 11.5x | 12.9x | 13.1x | 14.7x | 13.6x | 13.1x |
| EV / FCF | 11.1x | 12.5x | 13.6x | 17.3x | 75.3x | 27.8x | 19.5x | 16.9x |
| FCF Yield | 9.03% | 8.02% | 7.36% | 5.78% | 1.33% | 3.59% | 5.13% | 5.91% |
| Dividend per Share 2 | 3.36 | 2.96 | 3.25 | 3.613 | 4.066 | 4.549 | 5.13 | 5.527 |
| Rate of return | 11.4% | 9.01% | 8.85% | 7.55% | 7.62% | 8.07% | 9.1% | 9.8% |
| EPS 2 | 2.86 | 3.75 | 3.8 | 4.21 | 4.82 | 4.316 | 4.842 | 5.179 |
| Distribution rate | 117% | 78.9% | 85.5% | 85.8% | 84.4% | 105% | 106% | 107% |
| Net sales 1 | 10,027 | 11,613 | 11,281 | 11,933 | 12,998 | 13,136 | 14,084 | 14,975 |
| EBITDA 1 | 5,560 | 5,775 | 6,269 | 6,764 | 7,017 | 7,273 | 7,839 | 8,290 |
| EBIT 1 | 3,992 | 4,911 | 4,900 | 5,288 | 5,943 | 5,593 | 6,115 | 6,434 |
| Net income 1 | 2,936 | 3,815 | 3,829 | 4,290 | 4,912 | 4,448 | 4,987 | 5,349 |
| Net Debt 1 | 18,558 | 19,558 | 19,383 | 19,429 | 23,516 | 25,269 | 26,157 | 26,991 |
| Reference price 2 | 29.59 | 32.84 | 36.72 | 47.86 | 53.37 | 56.38 | 56.38 | 56.38 |
| Nbr of stocks (in thousands) | 10,19,864 | 10,03,243 | 10,01,217 | 10,18,812 | 10,17,065 | 10,13,858 | - | - |
| Announcement Date | 02/02/22 | 31/01/23 | 30/01/24 | 04/02/25 | 03/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.06x | 6.28x | 11.33x | 8.07% | 5.72TCr | |
| 23.26x | 3.18x | 12.76x | 5.93% | 10TCr | |
| 28.48x | 9.72x | 14.03x | 2.99% | 8.63TCr | |
| 12.03x | 1.75x | 10.15x | 6.2% | 7.81TCr | |
| 11.94x | 1.12x | 7.25x | 6.69% | 7.05TCr | |
| 19.99x | 5.55x | 11.19x | 3.84% | 6.92TCr | |
| 22.79x | 9.27x | 12.48x | 4.16% | 6.16TCr | |
| 25.01x | 4.25x | 13.51x | 1.77% | 6.04TCr | |
| 34.82x | 3.37x | 9.36x | 0.86% | 5.58TCr | |
| 15.24x | 2.03x | 10.07x | 4.9% | 5.54TCr | |
| Average | 20.66x | 4.65x | 11.21x | 4.54% | 6.97TCr | |
| Weighted average by Cap. | 20.74x | 4.67x | 11.35x | 4.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MPLX Stock
- Valuation MPLX LP
Select your edition
All financial news and data tailored to specific country editions
