|
Market Closed -
Australian S.E.
10:40:28 06/11/2026 am IST
|
5-day change | 1st Jan Change | ||
| 0.7400 AUD | 0.00% |
|
+2.78% | +0.68% |
| 26/10 | Monash IVF Group Limited Announces Resignation of Gerd Schenkel as Director, Effective October 26, 2026 | CI |
| 09/10 | Monash IVF Group Appoints CFO | MT |
Company Valuation: Monash IVF Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 366.3 | 446.1 | 500.7 | 274.7 | 282.5 | 288.3 | - | - |
| Change | - | 21.81% | 12.23% | -45.14% | 2.84% | 2.07% | - | - |
| Enterprise Value (EV) 1 | 368.4 | 477.1 | 549.3 | 364.3 | 383.6 | 378.5 | 367.6 | 356.2 |
| Change | - | 29.53% | 15.14% | -33.69% | 5.32% | -1.34% | -2.88% | -3.1% |
| P/E | 20x | 20.4x | -75.6x | 11x | 38.2x | 16.4x | 14.3x | 12.4x |
| PBR | 1.37x | 1.63x | 2.07x | 1.12x | 1.13x | 1.11x | 1.07x | 1.04x |
| PEG | - | 1.1x | 1x | -0x | -0.5x | 0x | 1x | 0.8x |
| Capitalization / Revenue | 1.9x | 2.09x | 1.96x | 1.01x | 1.05x | 1.03x | 0.98x | 0.94x |
| EV / Revenue | 1.92x | 2.23x | 2.15x | 1.34x | 1.42x | 1.35x | 1.25x | 1.16x |
| EV / EBITDA | 7.65x | 8.93x | 8.75x | 5.49x | 7.18x | 6.4x | 5.83x | 5.32x |
| EV / EBIT | 11x | 12.5x | 12.4x | 8.48x | 13.5x | 11.1x | 9.84x | 8.82x |
| EV / FCF | 22.1x | - | 17.8x | -239x | 29.7x | 13.4x | 11.5x | 10.2x |
| FCF Yield | 4.53% | - | 5.62% | -0.42% | 3.37% | 7.47% | 8.7% | 9.77% |
| Dividend per Share 2 | 0.044 | 0.044 | 0.05 | - | 0.025 | 0.0276 | 0.0324 | 0.0371 |
| Rate of return | 4.68% | 3.84% | 3.89% | - | 3.45% | 3.73% | 4.37% | 5.01% |
| EPS 2 | 0.047 | 0.056 | -0.017 | 0.064 | 0.019 | 0.045 | 0.0516 | 0.0598 |
| Distribution rate | 93.6% | 78.6% | -294% | - | 132% | 61.3% | 62.7% | 62% |
| Net sales 1 | 192.3 | 213.6 | 255 | 271.9 | 269.5 | 280.8 | 293.7 | 306.8 |
| EBITDA 1 | 48.14 | 53.43 | 62.81 | 66.34 | 53.42 | 59.12 | 63.09 | 67 |
| EBIT 1 | 33.36 | 38.09 | 44.23 | 42.97 | 28.36 | 34.09 | 37.37 | 40.39 |
| Net income 1 | 18.41 | 21.84 | -5.949 | 25.01 | 7.425 | 17.95 | 20.42 | 23.08 |
| Net Debt 1 | 2.1 | 31 | 48.67 | 89.57 | 101.2 | 90.16 | 79.27 | 67.86 |
| Reference price 2 | 0.9400 | 1.1450 | 1.2850 | 0.7050 | 0.7250 | 0.7400 | 0.7400 | 0.7400 |
| Nbr of stocks (in thousands) | 3,89,635 | 3,89,635 | 3,89,635 | 3,89,635 | 3,89,635 | 3,89,635 | - | - |
| Announcement Date | 25/08/22 | 21/08/23 | 21/08/24 | 21/08/25 | 30/08/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.44x | 1.35x | 6.4x | 3.73% | 20Cr | |
| 11.81x | 0.38x | 7.78x | 3.18% | 11TCr | |
| 16.35x | 1.95x | 9.69x | 0.63% | 10TCr | |
| -184.73x | 14.51x | -243.19x | -.--% | 4.5TCr | |
| 16.04x | 1.7x | 10.2x | 2.17% | 3.3TCr | |
| 27.36x | 2.36x | 13.38x | 0.79% | 2.98TCr | |
| 24.76x | 2.74x | 13.91x | 1.29% | 2.81TCr | |
| 7.79x | 1.48x | 6.52x | -.--% | 2.25TCr | |
| 29.77x | 5.31x | 21.77x | 2.35% | 2.01TCr | |
| 29.8x | 2.82x | 12.67x | 1.49% | 1.68TCr | |
| Average | -0.46x | 3.46x | -14.09x | 1.56% | 4.06TCr | |
| Weighted average by Cap. | -5.04x | 3.17x | -17.71x | 1.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MVF Stock
- Valuation Monash IVF Group Limited
Select your edition
All financial news and data tailored to specific country editions
