|
Market Closed -
Japan Exchange
12:00:00 31/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 1,18,800.00 JPY | +0.25% |
|
-1.25% | -11.61% |
| 27/08 | Mitsui Fudosan Accommodations Fund Inc. Borrows JPY 2.0 Billion From Sumitomo Mitsui Trust Bank, Limited | CI |
| 27/08 | Mitsui Fudosan Accommodations Fund Borrows 2 Billion Yen to Refinance Debt | MT |
Company Valuation: Mitsui Fudosan Accommodations Fund Inc.
Data adjusted to current consolidation scope
| Fiscal Period: February | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,04,601 | 3,05,608 | 2,85,972 | 2,90,000 | 3,47,144 | 2,99,062 | - | - |
| Change | - | 0.33% | -6.43% | 1.41% | 19.7% | -13.85% | - | - |
| Enterprise Value (EV) 1 | 4,58,280 | 3,05,608 | 4,39,318 | 4,43,525 | 5,04,703 | 4,57,105 | 4,54,682 | 4,52,334 |
| Change | - | -33.31% | 43.75% | 0.96% | 13.79% | -9.43% | -0.53% | -0.52% |
| P/E | 29.7x | 28.8x | 24.5x | 25.5x | 28.5x | 23.4x | 23.3x | 22.4x |
| PBR | 1.96x | - | 1.83x | 1.9x | 2.27x | 1.95x | 1.94x | 1.93x |
| PEG | - | 8.32x | 2.48x | -9.89x | 3.85x | 5.07x | 38.53x | 5.53x |
| Capitalization / Revenue | 12.6x | 12.3x | 11.2x | 11.4x | 12.9x | 10.5x | 10.4x | 10.1x |
| EV / Revenue | 18.9x | 12.3x | 17.1x | 17.4x | 18.7x | 16.1x | 15.8x | 15.3x |
| EV / EBITDA | 30x | 19.7x | 27x | 27.7x | 29.6x | 25.4x | 25.2x | 24.2x |
| EV / EBIT | 41.1x | 26.4x | 35.4x | 36.4x | 38.1x | 32x | 31.1x | 29.5x |
| EV / FCF | -68.4x | - | 40.6x | 39.7x | 66.3x | 27.5x | 28.1x | 27.6x |
| FCF Yield | -1.46% | - | 2.46% | 2.52% | 1.51% | 3.63% | 3.56% | 3.62% |
| Dividend per Share 2 | 4,104 | 4,215 | 4,421 | 22,570 | 4,729 | 4,826 | 5,031 | 5,234 |
| Rate of return | 3.39% | 3.47% | 3.89% | 19.6% | 3.43% | 4.06% | 4.23% | 4.41% |
| EPS 2 | 4,074 | 4,215 | 4,632 | 4,513 | 4,847 | 5,071 | 5,101 | 5,308 |
| Distribution rate | 101% | 100% | 95.4% | 500% | 97.6% | 95.2% | 98.6% | 98.6% |
| Net sales 1 | 24,203 | 24,778 | 25,635 | 25,531 | 26,922 | 28,464 | 28,741 | 29,605 |
| EBITDA 1 | 15,252 | 15,550 | 16,256 | 15,993 | 17,038 | 17,994 | 18,034 | 18,685 |
| EBIT 1 | 11,154 | 11,561 | 12,426 | 12,193 | 13,234 | 14,301 | 14,603 | 15,311 |
| Net income 1 | 10,256 | 10,611 | 11,661 | 11,363 | 12,203 | 12,765 | 12,842 | 13,361 |
| Net Debt 1 | 1,53,679 | - | 1,53,346 | 1,53,525 | 1,57,559 | 1,58,042 | 1,55,619 | 1,53,272 |
| Reference price 2 | 1,21,000.00 | 1,21,400.00 | 1,13,600.00 | 1,15,200.00 | 1,37,900.00 | 1,18,800.00 | 1,18,800.00 | 1,18,800.00 |
| Nbr of stocks (in thousands) | 2,517 | 2,517 | 2,517 | 2,517 | 2,517 | 2,517 | - | - |
| Announcement Date | 19/04/22 | 19/04/23 | 17/04/24 | 17/04/25 | 16/04/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.37x | 16.03x | 25.36x | 4.07% | 186.47Cr | |
| 50.47x | 13.58x | 23.84x | - | 5.08TCr | |
| 49.72x | 12.67x | 19.39x | 3.65% | 1.83TCr | |
| 29.57x | 8.67x | 16.59x | 4.11% | 1.73TCr | |
| 35.13x | 9.33x | 16.54x | 4.74% | 1.5TCr | |
| -47x | 9.01x | 19.88x | 3.64% | 1.5TCr | |
| 31x | 9.93x | 20.32x | 3.38% | 1.24TCr | |
| 35.16x | 9x | 16.87x | 3.93% | 1.21TCr | |
| 36.94x | 10.44x | 16.99x | 4.68% | 1.19TCr | |
| 91.73x | 9.36x | 16.73x | 3.99% | 1.09TCr | |
| Average | 33.61x | 10.80x | 19.25x | 4.02% | 1.65TCr | |
| Weighted average by Cap. | 36.86x | 11.08x | 19.85x | 4.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3226 Stock
- Valuation Mitsui Fudosan Accommodations Fund Inc.
Select your edition
All financial news and data tailored to specific country editions
