Valuation: Microsoft Corporation

Market Cap 3,97300Cr 1,26,60,75800Cr 3,55100Cr 3,29700Cr 3,00500Cr 5,67000Cr 3,84,52500Cr 5,69400Cr 39,70800Cr 15,56200Cr 1,95,95700Cr 14,91800Cr 14,59200Cr 6,28,91600Cr P/E 2027 *
27.1x
P/E 2028 * 22.7x
Enterprise Value 3,92100Cr 1,24,95,56200Cr 3,50500Cr 3,25400Cr 2,96500Cr 5,59600Cr 3,79,50800Cr 5,61900Cr 39,19000Cr 15,35900Cr 1,93,40000Cr 14,72300Cr 14,40200Cr 6,20,71000Cr EV / Sales 2027 *
10x
EV / Sales 2028 * 8.41x
Free-Float
99.91%
Yield 2027 *
0.72%
Yield 2028 * 0.79%
1 day+3.53%
1 week+2.59%
Current month+0.59%
1 month+11.11%
3 months+35.92%
6 months+25.65%
Current year+268.88%
1 week 16,24,940
Extreme 1624940
17,21,000
1 month 13,90,000
Extreme 1390000
17,21,000
Current year 12,05,000
Extreme 1205000
18,19,000
1 year 12,05,000
Extreme 1205000
18,19,000
3 years 12,05,000
Extreme 1205000
18,19,000
5 years 12,05,000
Extreme 1205000
18,19,000
10 years 1,68,400
Extreme 168400
18,19,000
Manager TitleAgeSince
Chief Executive Officer 59 04/02/2014
Director of Finance/CFO 53 13/05/2013
President 67 11/09/2015
Director TitleAgeSince
Chairman 59 16/06/2021
Director/Board Member 71 01/07/2014
Director/Board Member 63 01/10/2014
Change 5-day change 1-year change 3-year change Capi.($)
+3.53%+2.59% - - 3,97300Cr
+2.38%+3.39%+4.72%+62.94% 3,97300Cr
+5.17%+10.75%+19.16%+1,074.44% 50TCr
+4.59%-0.63%-51.73%+28.89% 43TCr
+5.09%+3.85%+100.81%+226.18% 34TCr
+4.57%+1.85%+122.86%+498.40% 28TCr
+3.70%+4.10%-16.96%+54.20% 25TCr
+0.79%+4.82%-20.75%+26.15% 15TCr
+2.99%+7.63%+134.53%+227.86% 14TCr
+7.11%+5.79%+84.74%+220.05% 11TCr
Average +3.99%+4.62%+41.93%+268.79% 68.56TCr
Weighted average by Cap. +3.28%+3.87%+15.61%+177.19%

Financials

2027 *2028 *
Net sales 39TCr 12,46,80300Cr 35TCr 32TCr 30TCr 56TCr 37,86700Cr 56TCr 3,91000Cr 1,53200Cr 19,29700Cr 1,46900Cr 1,43700Cr 61,93400Cr 47TCr 14,91,16100Cr 42TCr 39TCr 35TCr 67TCr 45,28900Cr 67TCr 4,67700Cr 1,83300Cr 23,07900Cr 1,75700Cr 1,71900Cr 74,07300Cr
Net income 15TCr 4,68,74300Cr 13TCr 12TCr 11TCr 21TCr 14,23600Cr 21TCr 1,47000Cr 58TCr 7,25500Cr 55TCr 54TCr 23,28500Cr 18TCr 5,60,73000Cr 16TCr 15TCr 13TCr 25TCr 17,03000Cr 25TCr 1,75900Cr 69TCr 8,67900Cr 66TCr 65TCr 27,85400Cr
Net Debt -5.18TCr -1,65,19600Cr -4.63TCr -4.3TCr -3.92TCr -7.4TCr -5,01700Cr -7.43TCr -52TCr -20TCr -2,55700Cr -19TCr -19TCr -8,20600Cr -3.88TCr -1,23,73100Cr -3.47TCr -3.22TCr -2.94TCr -5.54TCr -3,75800Cr -5.56TCr -39TCr -15TCr -1,91500Cr -15TCr -14TCr -6,14600Cr
Projected Income Statement - Annual - Microsoft Corporation
Logo Microsoft Corporation
Microsoft Corporation is the world's leader in the design, development and marketing of operating systems and software programs for PC's and servers. The group also builds and sells computer equipment. Net sales break down by activity as follows: - sale of operating systems and application development tools (42.9%): primarily for servers (Azure, SQL Server, Windows Server, Visual Studio, System Center, GitHub, etc.) and (Windows); - development of cloud-based software applications (37.7%): programs for productivity (Microsoft 365; Word, Excel, PowerPoint, Outlook, OneNote, Publisher and Access), integrated management and customer relationship management (Dynamics 365), online file sharing and management (OneDrive), and unified and collaborative communications (Microsoft Teams); - other (19.4%): primarily sale of software licenses (Windows), tablets (Microsoft Surface), video game consoles and software (Xbox), computer accessories, etc. The United States accounts for 51.3% of net sales.
Employees
2,23,000
Date Price Change Volume
09/26/09 COP 17,00,000.00 +3.53% 125
08/26/08 COP 16,42,020.00 -4.20% 617
07/26/07 COP 17,13,940.00 -0.06% 131
06/26/06 COP 17,15,000.00 +0.59% 131
05/26/05 COP 17,04,980.00 +2.89% 54
Trader
Investor
Global
Quality
ESG MSCI
AA
Ratings Surperformance© - Microsoft Corporation
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
56
Last Close Price
535.07USD
Average target price
587.63USD
Spread / Average Target
+9.82%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Microsoft Corporation