Market Closed -
Hong Kong S.E.
01:38:22 10/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
1.14
HKD
|
+1.79%
|
|
+1.79%
|
-29.63%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,579
|
5,554
|
3,552
|
2,543
|
-
|
-
|
Enterprise Value (EV)
1 |
5,493
|
3,783
|
3,552
|
2,543
|
2,543
|
2,543
|
P/E ratio
|
-39.4
x
|
-12.1
x
|
-7.36
x
|
-14.8
x
|
-226
x
|
25.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
37.7
x
|
22.1
x
|
10.6
x
|
5.67
x
|
4.24
x
|
3.3
x
|
EV / Revenue
|
37.7
x
|
22.1
x
|
10.6
x
|
5.67
x
|
4.24
x
|
3.3
x
|
EV / EBITDA
|
-66
x
|
-38.5
x
|
-12.8
x
|
-13.4
x
|
-59.1
x
|
29.2
x
|
EV / FCF
|
-28.1
x
|
-24.3
x
|
-
|
-11.8
x
|
-39.7
x
|
196
x
|
FCF Yield
|
-3.56%
|
-4.11%
|
-
|
-8.45%
|
-2.52%
|
0.51%
|
Price to Book
|
2.37
x
|
2.02
x
|
-
|
1.17
x
|
1.17
x
|
1.17
x
|
Nbr of stocks (in thousands)
|
24,03,564
|
24,09,385
|
24,12,478
|
24,12,593
|
-
|
-
|
Reference price
2 |
3.153
|
2.305
|
1.472
|
1.054
|
1.054
|
1.054
|
Announcement Date
|
29/03/22
|
29/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
21.5
|
103.9
|
200.8
|
251
|
336.2
|
448.5
|
599.3
|
770.2
|
EBITDA
1 |
-
|
-228
|
-114.8
|
-144.4
|
-277.2
|
-190
|
-43
|
87
|
EBIT
1 |
-
|
-252.5
|
-159.2
|
-222.6
|
-313.7
|
-204.8
|
-29.07
|
77.54
|
Operating Margin
|
-
|
-242.94%
|
-79.3%
|
-88.67%
|
-93.29%
|
-45.67%
|
-4.85%
|
10.07%
|
Earnings before Tax (EBT)
1 |
-
|
-398.1
|
-182.7
|
-451.3
|
-463.6
|
-169.4
|
-8.455
|
106.5
|
Net income
1 |
-144.5
|
-398.1
|
-183.3
|
-454.4
|
-471.5
|
-169.4
|
-8.788
|
99.47
|
Net margin
|
-672.13%
|
-383.02%
|
-91.26%
|
-181.02%
|
-140.25%
|
-37.77%
|
-1.47%
|
12.92%
|
EPS
2 |
-
|
-0.2300
|
-0.0800
|
-0.1900
|
-0.2000
|
-0.0712
|
-0.004670
|
0.0417
|
Free Cash Flow
1 |
-
|
-141.4
|
-269.9
|
-228.5
|
-
|
-215
|
-64
|
13
|
FCF margin
|
-
|
-136.01%
|
-134.43%
|
-91.02%
|
-
|
-47.93%
|
-10.68%
|
1.69%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14.94%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13.07%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/01/21
|
30/03/21
|
29/03/22
|
29/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
597
|
2,086
|
1,771
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-141
|
-270
|
-228
|
-
|
-215
|
-64
|
13
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-13.3%
|
-15.5%
|
-
|
-7.25%
|
-0%
|
4.04%
|
ROA (Net income/ Total Assets)
|
-
|
-48%
|
-8.19%
|
-14.3%
|
-
|
-7%
|
-
|
0.9%
|
Assets
1 |
-
|
829
|
2,237
|
3,182
|
-
|
2,420
|
-
|
11,052
|
Book Value Per Share
2 |
-
|
-5.700
|
1.330
|
1.140
|
-
|
0.9000
|
0.9000
|
0.9000
|
Cash Flow per Share
|
-
|
-0.0600
|
-0.0700
|
-0.0800
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
62.6
|
108
|
45.9
|
-
|
65
|
50.5
|
90
|
Capex / Sales
|
-
|
60.23%
|
54%
|
18.3%
|
-
|
14.49%
|
8.43%
|
11.69%
|
Announcement Date
|
25/01/21
|
30/03/21
|
29/03/22
|
29/03/23
|
27/03/24
|
-
|
-
|
-
|
Last Close Price
1.054
CNY Average target price
2.412
CNY Spread / Average Target +128.84% Consensus |
1st Jan change
|
Capi.
|
---|
| -29.63% | 352M | | +10.39% | 126B | | -6.86% | 10.96B | | +2.52% | 8.97B | | +38.96% | 5.56B | | -17.50% | 4.99B | | +8.36% | 3.44B | | -8.84% | 2.8B | | -7.52% | 2.18B | | -3.00% | 2.16B |
Medical Devices & Implants
|