Valuation Meta Platforms, Inc. Santiago S.E.

Stocks

Real-time Estimate Cboe BZX 04:49:19 16/10/2026 am IST			5-day change	1st Jan Change
733.26 ^USD	-1.17%		0.00%	+10.78%

16/10	Tech Down on AI Credit Fears -- Tech Roundup	DJ
16/10	Meta releases open-weight Muse Spark model for coding, agentic tasks	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,35,645	3,15,555	9,10,122	14,78,113	16,63,775	18,78,888	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	12.93%	-	-
Enterprise Value (EV) ¹	8,87,647	2,84,740	8,63,104	14,29,124	16,40,927	19,00,704	19,41,324	19,61,795
Change	-	-67.92%	203.12%	65.58%	14.82%	15.83%	2.14%	1.05%
P/E	24.4x	14x	23.8x	24.5x	28.1x	23.9x	21.7x	18.6x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	6.25x	4.95x	3.94x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.8x	2.1x	1.1x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	7.39x	6.12x	5.16x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	7.48x	6.33x	5.39x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	13.2x	10.8x	8.82x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	22x	18.7x	15.7x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	-299x	-76.9x	267x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	-0.33%	-1.3%	0.37%
Dividend per Share ²	-	-	-	2	2.1	2.11	2.145	2.134
Rate of return	-	-	-	0.34%	0.32%	0.29%	0.29%	0.29%
EPS ²	13.77	8.59	14.87	23.86	23.49	30.81	34.05	39.7
Distribution rate	-	-	-	8.38%	8.94%	6.85%	6.3%	5.38%
Net sales ¹	1,17,929	1,16,609	1,34,902	1,64,501	2,00,966	2,54,165	3,06,837	3,64,190
EBITDA ¹	63,884	49,622	71,956	1,01,568	1,22,319	1,44,038	1,80,176	2,22,335
EBIT ¹	46,753	28,944	46,751	69,380	83,276	86,504	1,04,046	1,24,614
Net income ¹	39,370	23,200	39,098	62,360	60,458	79,603	87,631	1,02,055
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	21,817	62,436	82,907
Reference price ²	336.35	120.34	353.96	585.51	660.09	737.54	737.54	737.54
Nbr of stocks (in thousands)	27,81,760	26,22,197	25,71,256	25,24,489	25,20,528	25,47,506	-	-
Announcement Date	02/02/22	01/02/23	01/02/24	29/01/25	28/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALPHABET INC.	16.89x	8.21x	17.6x	0.25%	4,23000Cr
META PLATFORMS, INC.	23.9x	7.48x	13.2x	0.29%	1,87900Cr
MASTERCARD, INC.	30.85x	14.44x	22.82x	0.59%	53TCr
TENCENT HOLDINGS LIMITED	14.6x	3.89x	9.02x	1.39%	49TCr
NETFLIX, INC.	19.7x	5.83x	17.52x	-.--%	29TCr
ALIBABA GROUP HOLDING LIMITED	21.25x	1.55x	10.52x	0.98%	28TCr
SHOPIFY INC.	107.33x	14.16x	76.06x	-.--%	22TCr
UBER TECHNOLOGIES, INC.	21.81x	2.48x	12.63x	-.--%	14TCr
PDD HOLDINGS INC.	8.33x	0.95x	4.1x	-.--%	12TCr
Average	29.41x	6.56x	20.38x	0.39%	90.8TCr
Weighted average by Cap.	21.93x	7.84x	17.48x	0.35%