Valuation Meta Corporation

Stocks

End-of-day quote Thailand S.E. 04/11/2026			5-day change	1st Jan Change
0.0400 ^THB	0.00%		0.00%	-33.33%

30/10	More Moon Estate Co.,Ltd. agreed to acquire 99.90% stake in META S Company Limited from Meta Corporation Public Company Limited for THB 78.3 million.	CI
21/09	Meta Corporation Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	484.6	924.7	729.8	558.1	399	184.2
Change	-	90.83%	-21.07%	-23.53%	-28.5%	-53.85%
Enterprise Value (EV) ¹	725.2	1,209	898.6	758.5	782.9	745.4
Change	-	66.66%	-25.65%	-15.59%	3.21%	-4.8%
P/E	-4.11x	-7.84x	-4.82x	-3.86x	-3.8x	-0.28x
PBR	0.28x	0.45x	0.36x	0.28x	0.21x	0.16x
PEG	-	0.3x	3.58x	0.1x	0.1x	-0x
Capitalization / Revenue	40.7x	11.1x	33.7x	-	3.93x	5.68x
EV / Revenue	60.8x	14.5x	41.5x	-	7.71x	23x
EV / EBITDA	-4.47x	-23.5x	-10.5x	-5.96x	-5.45x	-2.56x
EV / EBIT	-4.4x	-22.3x	-8.92x	-5.45x	-5.03x	-2.45x
EV / FCF	1.58x	-4.7x	2.97x	-3.85x	-10.6x	-2.61x
FCF Yield	63.1%	-21.3%	33.7%	-25.9%	-9.43%	-38.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0925	-0.0714	-0.0705	-0.0518	-0.0342	-0.2142
Distribution rate	-	-	-	-	-	-
Net sales ¹	11.92	83.48	21.66	-	101.5	32.44
EBITDA ¹	-162.4	-51.45	-85.96	-127.2	-143.6	-291.6
EBIT ¹	-164.8	-54.15	-100.7	-139.2	-155.7	-303.7
Net income ¹	-118	-100.1	-134.6	-116.5	-96.88	-657.4
Net Debt ¹	240.7	284	168.8	200.5	383.9	561.2
Reference price ²	0.3800	0.5600	0.3400	0.2000	0.1300	0.0600
Nbr of stocks (in thousands)	12,75,137	16,51,176	21,46,496	27,90,446	30,69,491	30,69,491
Announcement Date	25/02/21	25/02/22	28/02/23	29/02/24	27/02/25	02/09/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
META CORPORATION	-	-	-	-	36.48L
QUANTA SERVICES, INC.	45.17x	2.21x	21.39x	0.08%	8.75TCr
VINCI	12.35x	1.05x	5.79x	4.71%	6.93TCr
LARSEN & TOUBRO LIMITED	26.2x	2x	20.18x	1.13%	5.73TCr
COMFORT SYSTEMS USA, INC.	21.54x	2.6x	14.46x	0.3%	3.81TCr
FERROVIAL N.V.	54.38x	4.28x	26.97x	1.8%	4.25TCr
HOCHTIEF AG	25.08x	0.62x	10.28x	2.47%	3.07TCr
EMCOR GROUP, INC.	18.51x	1.29x	11.62x	0.24%	2.8TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.97x	0.35x	6.99x	4.76%	2.92TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	20.82x	0.39x	6.19x	2.92%	2.61TCr
Average	25.56x	1.64x	13.76x	2.05%	4.09TCr
Weighted average by Cap.	28.01x	1.80x	15.01x	1.92%