Company Valuation: Materion Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,879 1,796 2,686 2,052 2,577 5,113 - -
Change - -4.4% 49.53% -23.61% 25.62% 98.39% - -
Enterprise Value (EV) 2,314 1,796 3,099 2,052 2,577 5,113 5,113 5,113
Change - -22.38% 72.51% -33.79% 25.62% 98.39% 0% 0%
P/E 26.3x 21.1x 28.4x 353x 34.7x 37.2x 30.3x -
PBR 2.61x - - 2.36x 2.73x 4.85x 4.11x -
PEG - 1.2x 2.7x -3.8x 0x 0.4x 1.3x -
Capitalization / Revenue 1.24x 1.02x 1.61x 1.22x 1.44x 2.15x 1.97x 1.84x
EV / Revenue 0x 0x 0x 0x 0x 2.15x 1.97x 1.84x
EV / EBITDA 0x 0x 0x 0x 0x 19.1x 16.8x -
EV / EBIT 0x 0x 0x 0x 0x 26.8x 22.5x 19.2x
EV / FCF -0x 0x 0x 0x 0x 40.5x 32.2x 19.9x
FCF Yield -0.67% 0.92% 0.73% 0.34% 0.92% 2.47% 3.1% 5.04%
Dividend per Share 2 0.475 0.495 0.515 0.535 0.555 0.575 0.595 -
Rate of return 0.52% 0.57% 0.4% 0.54% 0.45% 0.23% 0.24% -
EPS 2 3.5 4.14 4.58 0.28 3.58 6.59 8.1 -
Distribution rate 13.6% 12% 11.2% 191% 15.5% 8.73% 7.35% -
Net sales 1 1,511 1,757 1,665 1,685 1,787 2,383 2,602 2,783
EBITDA 1 138.4 196 217.7 221.2 217 267.9 303.8 -
EBIT 1 94.3 137.4 153.3 150.1 145.5 190.8 227.4 267
Net income 1 72.47 85.99 95.7 5.888 74.82 138.9 171.2 -
Net Debt 435.3 - 412.9 - - - - -
Reference price 2 91.94 87.51 130.13 98.88 124.32 245.44 245.44 245.44
Nbr of stocks (in thousands) 20,439 20,528 20,642 20,751 20,733 20,834 - -
Announcement Date 17/02/22 16/02/23 15/02/24 19/02/25 12/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
37.24x - - 0.23% 511.34Cr
16.31x3.79x6.88x3.59% 21TCr
11.32x2.65x5.84x5.28% 15TCr
15.6x4.49x7.41x3.05% 10TCr
12.06x0.39x6.26x3% 9.13TCr
26.37x6.21x16.57x-.--% 6.21TCr
100.58x3.15x7.81x1.15% 5.78TCr
14.91x3.05x6.01x0.55% 3.17TCr
12.3x3.99x6.04x4.98% 2.67TCr
11.93x4.32x7.52x3.99% 2.4TCr
Average 25.86x 3.56x 7.82x 2.58% 7.69TCr
Weighted average by Cap. 21.67x 3.39x 7.48x 3.23%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Materion Corporation

Historical PBR trend

Valuation ratios - PBR - Materion Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Materion Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Materion Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Materion Corporation
  1. Stock Market
  2. Stocks
  3. MTRN Stock
  4. Valuation Materion Corporation