|
Market Closed -
Deutsche Boerse AG
11:35:45 28/09/2026 am IST
|
After hours 01:30:02 am | |||
| 183.80 EUR | -0.27% |
|
179.55 | -2.31% |
| 21/09 | MasTec, Inc.(NYSE:MTZ) added to FTSE All-World Index | CI |
| 04/08 | UBS Adjusts MasTec Price Target to $410 From $453, Maintains Buy Rating | MT |
Company Valuation: MasTec, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,685 | 6,566 | 5,868 | 10,609 | 16,877 | 16,875 | - | - |
| Change | - | -1.78% | -10.63% | 80.81% | 59.08% | -0.02% | - | - |
| Enterprise Value (EV) 1 | 8,339 | 9,420 | 8,404 | 12,434 | 18,812 | 19,814 | 19,103 | 17,891 |
| Change | - | 12.96% | -10.79% | 47.96% | 51.3% | 5.33% | -3.59% | -6.35% |
| P/E | 20.7x | 203x | -118x | 66.1x | 42.9x | 34.2x | 21.7x | 14.9x |
| PBR | 2.78x | 2.45x | 2.22x | 3.71x | 5.26x | 4.17x | 3.67x | 3.29x |
| PEG | - | -2.2x | 0x | -0x | 0x | 1.5x | 0.4x | 0.3x |
| Capitalization / Revenue | 0.84x | 0.67x | 0.49x | 0.86x | 1.18x | 0.93x | 0.78x | 0.68x |
| EV / Revenue | 1.05x | 0.96x | 0.7x | 1.01x | 1.32x | 1.09x | 0.88x | 0.72x |
| EV / EBITDA | 8.95x | 12.1x | 9.77x | 12.4x | 16.4x | 12.4x | 9.49x | 7.2x |
| EV / EBIT | 18.5x | 75.3x | 105x | 28.5x | 28.8x | 21.9x | 14.9x | 10.2x |
| EV / FCF | 13.4x | 106x | 17x | 12.8x | 65.8x | 26.2x | 18.8x | 12.6x |
| FCF Yield | 7.47% | 0.94% | 5.88% | 7.82% | 1.52% | 3.82% | 5.33% | 7.91% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 4.45 | 0.42 | -0.64 | 2.06 | 5.07 | 6.218 | 9.819 | 14.29 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 7,952 | 9,778 | 11,996 | 12,303 | 14,299 | 18,188 | 21,613 | 24,988 |
| EBITDA 1 | 931.3 | 780.6 | 860.3 | 1,006 | 1,150 | 1,602 | 2,013 | 2,486 |
| EBIT 1 | 449.7 | 125.1 | 80.11 | 436.4 | 652.6 | 906.4 | 1,285 | 1,759 |
| Net income 1 | 328.8 | 33.35 | -49.95 | 162.8 | 399 | 495.2 | 792.5 | 1,164 |
| Net Debt 1 | 1,653 | 2,854 | 2,536 | 1,824 | 1,935 | 2,940 | 2,229 | 1,016 |
| Reference price 2 | 92.28 | 85.33 | 75.72 | 136.14 | 217.37 | 212.85 | 212.85 | 212.85 |
| Nbr of stocks (in thousands) | 72,445 | 76,949 | 77,494 | 77,930 | 77,642 | 79,279 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.23x | 1.08x | 12.33x | -.--% | 1.69TCr | |
| 24.28x | 1.05x | 13.26x | - | 455.53Cr | |
| 21.35x | 0.77x | 6.14x | - | 311.84Cr | |
| 70.69x | - | - | - | 126.16Cr | |
| 6.54x | 1.43x | 6.18x | 4.29% | 99Cr | |
| 23.56x | - | - | - | 70Cr | |
| Average | 30.11x | 1.08x | 9.48x | 2.14% | 458.42Cr | |
| Weighted average by Cap. | 31.52x | 1.05x | 11.50x | 0.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTZ Stock
- MY8 Stock
- Valuation MasTec, Inc.
Select your edition
All financial news and data tailored to specific country editions
