|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 174.36 USD | +1.42% |
|
+2.98% | +28.07% |
| 01/07 | Roth Capital Initiates MasTec at Buy With $210 Price Target | MT |
| 01/07 | MasTec, Inc.(NYSE:MTZ) added to Russell Midcap Growth Index | CI |
Company Valuation: MasTec, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,918 | 6,685 | 6,566 | 5,868 | 10,609 | 13,531 | - | - |
| Change | - | 35.93% | -1.78% | -10.63% | 80.81% | 27.54% | - | - |
| Enterprise Value (EV) 1 | 6,076 | 8,339 | 9,420 | 8,404 | 12,434 | 14,992 | 14,392 | 13,748 |
| Change | - | 37.24% | 12.96% | -10.79% | 47.96% | 20.58% | -4.01% | -4.47% |
| P/E ratio | 15.6x | 20.7x | 203x | -118x | 66.1x | 39x | 30.5x | 24x |
| PBR | 2.48x | 2.78x | 2.45x | 2.22x | 3.71x | 4.69x | 4.38x | 5.76x |
| PEG | - | 12.95x | -2.2x | 0x | -0x | 0x | 1.1x | 0.9x |
| Capitalization / Revenue | 0.78x | 0.84x | 0.67x | 0.49x | 0.86x | 0.99x | 0.91x | 0.84x |
| EV / Revenue | 0.96x | 1.05x | 0.96x | 0.7x | 1.01x | 1.1x | 0.96x | 0.85x |
| EV / EBITDA | 7.5x | 8.95x | 12.1x | 9.77x | 12.4x | 13.2x | 11x | 9.44x |
| EV / EBIT | 14.2x | 18.5x | 75.3x | 105x | 28.5x | 23.3x | 18.3x | 15x |
| EV / FCF | 8.4x | 13.4x | 106x | 17x | 12.8x | 26.5x | 20.2x | 16.9x |
| FCF Yield | 11.9% | 7.47% | 0.94% | 5.88% | 7.82% | 3.78% | 4.96% | 5.91% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 4.38 | 4.45 | 0.42 | -0.64 | 2.06 | 4.471 | 5.712 | 7.27 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6,321 | 7,952 | 9,778 | 11,996 | 12,303 | 13,684 | 14,925 | 16,096 |
| EBITDA 1 | 810 | 931.3 | 780.6 | 860.3 | 1,006 | 1,140 | 1,310 | 1,457 |
| EBIT 1 | 427.6 | 449.7 | 125.1 | 80.11 | 436.4 | 643.5 | 785 | 915.3 |
| Net income 1 | 322.8 | 328.8 | 33.35 | -49.95 | 162.8 | 354.4 | 453.5 | 562.6 |
| Net Debt 1 | 1,158 | 1,653 | 2,854 | 2,536 | 1,824 | 1,461 | 860.4 | 216.9 |
| Reference price 2 | 68.18 | 92.28 | 85.33 | 75.72 | 136.14 | 174.36 | 174.36 | 174.36 |
| Nbr of stocks (in thousands) | 72,134 | 72,445 | 76,949 | 77,494 | 77,930 | 77,605 | - | - |
| Announcement Date | 25/02/21 | 24/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 38.99x | 1.1x | 13.15x | -.--% | 1.35TCr | ||
| 29.05x | 0.88x | 13.79x | - | 294.25Cr | ||
| 11.56x | 1.57x | 9.23x | 3.49% | 98Cr | ||
| 41.58x | - | - | - | 71Cr | ||
| 72.75x | - | - | 0.55% | 66Cr | ||
| Average | 38.79x | 1.18x | 12.06x | 1.35% | 376.38Cr | |
| Weighted average by Cap. | 37.29x | 1.09x | 13.04x | 0.25% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- MTZ Stock
- Valuation MasTec, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition