Market Closed -
Nasdaq
02:00:00 04/05/2024 am IST
|
After market
05:27:18 am
|
17.52
USD
|
+2.64%
|
|
18.35
|
+4.74%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6.922
|
664.3
|
3,372
|
399.6
|
5,229
|
4,782
|
-
|
-
|
Enterprise Value (EV)
1 |
6.922
|
664.3
|
3,372
|
1,078
|
5,229
|
4,424
|
4,031
|
3,721
|
P/E ratio
|
-1.66
x
|
-80.3
x
|
-91.3
x
|
-0.57
x
|
22.2
x
|
91.5
x
|
32.9
x
|
17.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
5.84
x
|
152
x
|
22.4
x
|
3.39
x
|
13.5
x
|
6.18
x
|
4.67
x
|
4.86
x
|
EV / Revenue
|
5.84
x
|
152
x
|
22.4
x
|
9.16
x
|
13.5
x
|
5.72
x
|
3.94
x
|
3.78
x
|
EV / EBITDA
|
-
|
-
|
28.4
x
|
-2.02
x
|
12.5
x
|
13.1
x
|
9.42
x
|
8.69
x
|
EV / FCF
|
-
|
-
|
-4.64
x
|
-4.95
x
|
-15.2
x
|
-21.7
x
|
41.9
x
|
10.9
x
|
FCF Yield
|
-
|
-
|
-21.6%
|
-20.2%
|
-6.56%
|
-4.62%
|
2.39%
|
9.15%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
7,853
|
63,634
|
1,02,631
|
1,16,842
|
2,22,625
|
2,72,925
|
-
|
-
|
Reference price
2 |
0.8814
|
10.44
|
32.86
|
3.420
|
23.49
|
17.52
|
17.52
|
17.52
|
Announcement Date
|
24/03/20
|
16/03/21
|
01/03/22
|
16/03/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1.185
|
4.357
|
150.5
|
117.8
|
387.5
|
773.8
|
1,023
|
984.5
|
EBITDA
1 |
-
|
-
|
118.7
|
-533.7
|
419.9
|
337.2
|
427.8
|
428
|
EBIT
1 |
-
|
-9.833
|
-85.09
|
-663.9
|
220.9
|
505.1
|
98.98
|
-
|
Operating Margin
|
-
|
-225.66%
|
-56.55%
|
-563.78%
|
57.01%
|
65.27%
|
9.68%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-10.45
|
-13.15
|
-708.6
|
277.6
|
76.53
|
95.67
|
148
|
Net income
1 |
-3.517
|
-10.45
|
-36.17
|
-686.7
|
259.1
|
-6.934
|
112.1
|
203.2
|
Net margin
|
-296.74%
|
-239.77%
|
-24.04%
|
-583.2%
|
66.85%
|
-0.9%
|
10.96%
|
20.64%
|
EPS
2 |
-0.5300
|
-0.1300
|
-0.3600
|
-6.050
|
1.060
|
0.1914
|
0.5320
|
0.9950
|
Free Cash Flow
1 |
-
|
-
|
-727.1
|
-217.6
|
-343.3
|
-204.3
|
96.3
|
340.5
|
FCF margin
|
-
|
-
|
-483.26%
|
-184.78%
|
-88.58%
|
-26.4%
|
9.41%
|
34.59%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
22.51%
|
79.56%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
85.89%
|
167.57%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/03/20
|
16/03/21
|
01/03/22
|
16/03/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
51.71
|
60.28
|
51.72
|
24.92
|
12.69
|
28.42
|
51.13
|
81.76
|
97.85
|
156.8
|
190.2
|
181.5
|
188.7
|
202.6
|
207.7
|
EBITDA
1 |
43.48
|
49.23
|
39.38
|
-147.2
|
-8.702
|
-374
|
18.61
|
25.64
|
43.69
|
260.4
|
82.9
|
70.48
|
82.6
|
94.58
|
86.95
|
EBIT
1 |
-64.28
|
21.63
|
-9.126
|
-178.2
|
-46.65
|
-410.9
|
-3.858
|
-16.24
|
-15.63
|
185.1
|
291.2
|
187.3
|
7.8
|
18.7
|
30.4
|
Operating Margin
|
-124.32%
|
35.89%
|
-17.65%
|
-715.08%
|
-367.57%
|
-1,446.05%
|
-7.55%
|
-19.86%
|
-15.98%
|
118.05%
|
153.1%
|
103.19%
|
4.13%
|
9.23%
|
14.64%
|
Earnings before Tax (EBT)
1 |
-22.17
|
34.55
|
-17.26
|
-181.8
|
-81.17
|
-414.9
|
-7.16
|
-18.93
|
64.21
|
167.9
|
65.91
|
35.79
|
-6.236
|
2.292
|
22.55
|
Net income
1 |
-22.17
|
11.53
|
-12.96
|
-191.6
|
-75.42
|
-392.7
|
-7.235
|
-21.25
|
64.14
|
151.8
|
7.1
|
-10.16
|
-7.55
|
1.817
|
15.83
|
Net margin
|
-42.88%
|
19.12%
|
-25.06%
|
-768.99%
|
-594.32%
|
-1,382.01%
|
-14.15%
|
-26%
|
65.55%
|
96.85%
|
3.73%
|
-5.6%
|
-4%
|
0.9%
|
7.62%
|
EPS
2 |
-0.2200
|
0.1000
|
-0.1300
|
-1.750
|
-0.6500
|
-3.140
|
-0.0500
|
-0.1300
|
0.3500
|
0.6600
|
0.2080
|
0.0800
|
-0.0250
|
0.0150
|
0.0700
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/11/21
|
01/03/22
|
04/05/22
|
08/08/22
|
08/11/22
|
16/03/23
|
10/05/23
|
08/08/23
|
08/11/23
|
28/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
678
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
358
|
751
|
1,061
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-1.271
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-727
|
-218
|
-343
|
-204
|
96.3
|
341
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
6%
|
10.6%
|
7.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
4.8%
|
8.6%
|
6.1%
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-144.5
|
1,304
|
3,331
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
-
|
-
|
-0.1800
|
-1.560
|
-
|
1.180
|
1.500
|
2.110
|
Capex
1 |
-
|
-
|
709
|
41.1
|
27.6
|
402
|
178
|
20
|
Capex / Sales
|
-
|
-
|
471.15%
|
34.91%
|
7.13%
|
51.96%
|
17.41%
|
2.03%
|
Announcement Date
|
24/03/20
|
16/03/21
|
01/03/22
|
16/03/23
|
28/02/24
|
-
|
-
|
-
|
Last Close Price
17.52
USD Average target price
25.39
USD Spread / Average Target +44.91% Consensus |
1st Jan change
|
Capi.
|
---|
| -25.42% | 4.78B | | +46.42% | 3.64B | | -5.80% | 3.47B | | +0.24% | 1.21B | | -38.01% | 740M | | -34.81% | 689M | | -41.78% | 681M | | -8.96% | 660M | | -74.24% | 458M | | -55.04% | 372M |
Cryptocurrency Mining
|