|
Market Closed -
OTC Markets
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
| 26/05 | Magnetite Mines appoints Scott Lowe as CEO and managing director; Tim Dobson steps down | RE |
| 13/03 | Magnetite Mines Limited Reports Earnings Results for the Half Year Ended December 31, 2025 | CI |
Company Valuation: Magnetite Mines Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 6.734 | 248.2 | 79.63 | 29.2 | 26.09 | 10.04 |
| Change | - | 3,586.38% | -67.92% | -63.33% | -10.66% | -61.5% |
| Enterprise Value (EV) 1 | 7.98 | 233.6 | 62.49 | 26.49 | 24.99 | 11.75 |
| Change | - | 2,827.56% | -73.25% | -57.62% | -5.65% | -52.97% |
| P/E | -9.18x | -124x | -18.4x | -5.48x | -4.91x | -2.24x |
| PBR | 0.83x | 9.23x | 2.02x | 0.83x | 0.71x | 0.27x |
| PEG | - | -1.3x | -0.2x | -0.2x | 0.2x | 0.1x |
| Capitalization / Revenue | - | - | 40,74,16,037x | 13,73,44,043x | 12,16,12,227x | 8,21,25,69,092x |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -7.22x | -140x | -17.6x | -4.91x | -5.16x | -2.9x |
| EV / EBIT | -6.15x | -139x | -17.4x | -4.85x | -5.09x | -2.86x |
| EV / FCF | -7.67x | -67.4x | -7.53x | -1.84x | -4.46x | -2.47x |
| FCF Yield | -13% | -1.48% | -13.3% | -54.4% | -22.4% | -40.5% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0163 | -0.0317 | -0.057 | -0.0703 | -0.054 | -0.037 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | 0.1954 | 0.2126 | 0.2145 | 0.001223 |
| EBITDA 1 | -1.106 | -1.669 | -3.547 | -5.4 | -4.846 | -4.055 |
| EBIT 1 | -1.298 | -1.686 | -3.599 | -5.466 | -4.908 | -4.104 |
| Net income 1 | -0.3735 | -1.733 | -3.662 | -5.331 | -4.848 | -4.188 |
| Net Debt 1 | 1.246 | -14.61 | -17.13 | -2.71 | -1.096 | 1.71 |
| Reference price 2 | 0.1499 | 3.9500 | 1.0500 | 0.3850 | 0.2650 | 0.0830 |
| Nbr of stocks (in thousands) | 44,921 | 62,843 | 75,835 | 75,838 | 98,435 | 1,21,013 |
| Announcement Date | 25/09/20 | 30/09/21 | 28/09/22 | 24/09/23 | 30/09/24 | 26/09/25 |
1AUD in Million2AUD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.75x | 4.1x | 7.33x | 3.48% | 23TCr | |
| 11.97x | 2.97x | 6.49x | 4.91% | 17TCr | |
| 15.94x | 4.53x | 7.52x | 3.17% | 10TCr | |
| 12.57x | 0.39x | 6.27x | 3.3% | 9.08TCr | |
| 25.65x | 6.99x | 16.99x | -.--% | 6.73TCr | |
| 52.31x | 3.23x | 7.91x | 1.76% | 5.87TCr | |
| 15.13x | 3.13x | 6.19x | 0.59% | 3.24TCr | |
| 13.6x | 4.42x | 6.66x | 4.3% | 3TCr | |
| 13.29x | 4.78x | 8.49x | 3.82% | 2.59TCr | |
| Average | 20.14x | 3.84x | 8.20x | 2.82% | 9TCr | |
| Weighted average by Cap. | 19.30x | 3.67x | 7.86x | 3.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MGT Stock
- RRSXF Stock
- Valuation Magnetite Mines Limited
Select your edition
All financial news and data tailored to specific country editions
