Valuation LVMH

Equities

Market Closed - Euronext Paris Other stock markets 09:25:00 10/04/2026 pm IST			5-day change	1st Jan Change
483.30 ^EUR	-0.13%		+2.60%	-25.07%

10/04	LVMH, Semco Technologies, Eurobio Scientific... stocks to watch on Monday in Paris
10/04	Take Five: Eyes on Islamabad	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	3,66,252	3,40,700	3,66,368	3,17,588	3,19,356	2,39,906	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-24.88%	-	-
Enterprise Value (EV) ¹	3,75,859	3,68,547	3,97,039	3,48,731	3,46,923	2,63,669	2,59,514	2,55,024
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-24%	-1.58%	-1.73%
P/E ratio	30.4x	24.3x	24.2x	25.3x	29.5x	21.2x	18.6x	16.4x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	3.31x	3.06x	2.83x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	4.99x	1.3x	1.3x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.94x	2.78x	2.61x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	3.23x	3.01x	2.77x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	10.5x	9.45x	8.72x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	14.7x	13.3x	11.9x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	21.8x	19.7x	17.8x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	4.59%	5.08%	5.6%
Dividend per Share ²	7	12	13	13	13	13.01	14.3	15.77
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	2.69%	2.96%	3.26%
EPS ²	23.89	28.03	30.33	25.12	21.85	22.78	26.05	29.43
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	57.1%	54.9%	53.6%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	81,637	86,248	91,985
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	25,194	27,474	29,260
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,929	19,574	21,485
Net income ¹	12,036	14,084	15,174	12,550	10,878	11,384	13,043	14,407
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,763	19,608	15,118
Reference price ²	727.00	679.90	733.60	635.50	645.00	483.30	483.30	483.30
Nbr of stocks (in thousands)	5,03,785	5,01,103	4,99,410	4,99,744	4,95,126	4,96,391	-	-
Announcement Date	27/01/22	26/01/23	25/01/24	28/01/25	27/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LVMH	21.22x	3.23x	10.47x	2.69%	28TCr
RALPH LAUREN CORPORATION	24.97x	2.94x	15.63x	0.92%	2.3TCr
LULULEMON ATHLETICA INC.	13.3x	1.48x	6.63x	-.--%	1.89TCr
MONCLER S.P.A.	23x	4.34x	10.75x	2.44%	1.73TCr
GILDAN ACTIVEWEAR INC.	13.39x	2.27x	9.57x	1.75%	1.07TCr
LEVI STRAUSS & CO.	14.85x	1.48x	9.71x	2.54%	874.96Cr
LI NING COMPANY LIMITED	19.53x	1.34x	7.69x	2.54%	756.35Cr
V.F. CORPORATION	21.85x	1.13x	11.64x	1.98%	713.27Cr
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	11.48x	1.44x	6.29x	7.22%	638.13Cr
Average	18.18x	2.18x	9.82x	2.45%	4.24TCr
Weighted average by Cap.	20.58x	3.00x	10.45x	2.47%