Valuation Liberty Gold Corp.

Stocks

Market Closed - Toronto S.E. 01:30:00 29/10/2026 am IST			5-day change	1st Jan Change
2.080 ^CAD	+2.46%		+6.67%	+150.60%

27/10	Liberty Gold Corp. Advances Detailed Engineering Design and Secures Key Long-Lead Equipment for Black Pine Oxide Gold Project	CI
22/10	Liberty Gold Posts Initial Drill Results from Black Pine Oxide Gold Project	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	278.2	178.1	106.9	99.88	426.5	1,118	-	-
Change	-	-35.98%	-39.97%	-6.59%	326.99%	162.23%	-	-
Enterprise Value (EV)	278.2	178.1	94.79	90.3	426.5	1,118	1,118	1,118
Change	-	-35.98%	-46.78%	-4.74%	372.25%	162.23%	0%	0%
P/E	-	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	-	-	-	-	-	798x	399x	177x
EV / Revenue	-	-	-	-	-	798x	399x	177x
EV / EBITDA	-0x	-0x	-0x	-0x	-0x	30.8x	-39x	-29.5x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-0x	-	-0x	-0x	-0x	-47.2x	-43.2x	-4.05x
FCF Yield	-9.63%	-	-21.2%	-20.2%	-6.98%	-2.12%	-2.31%	-24.7%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	-	-	-	-	1.402	2.804	6.308
EBITDA ¹	-31.64	-39.05	-25.68	-24.18	-32.5	36.31	-28.67	-37.85
EBIT	-	-	-	-	-	-	-	-
Net income ¹	-	-	-27.32	-	-34.97	37.5	-26.22	-65.89
Net Debt	-	-	-12.13	-9.574	-	-	-	-
Reference price ²	0.970	0.560	0.310	0.260	0.830	2.030	2.030	2.030
Nbr of stocks (in thousands)	2,86,823	3,18,047	3,44,900	3,84,135	5,13,799	5,50,888	-	-
Announcement Date	28/03/22	28/03/23	28/03/24	25/03/25	25/03/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LIBERTY GOLD CORP.	-	-	-	-.--%	80Cr
NEWMONT CORPORATION	12.05x	4.36x	6.85x	0.93%	12TCr
ZIJIN MINING GROUP COMPANY LIMITED	9.46x	1.65x	5.47x	3.53%	11TCr
AGNICO EAGLE MINES LIMITED	15.39x	5.82x	8.19x	0.97%	9.15TCr
BARRICK MINING CORPORATION	11.3x	2.95x	4.55x	2.24%	6.46TCr
WHEATON PRECIOUS METALS CORP.	27.5x	16.17x	19.36x	0.62%	5.72TCr
FRANCO-NEVADA CORPORATION	30.4x	18.43x	19.86x	0.74%	4.56TCr
ANGLOGOLD ASHANTI PLC	10.77x	3.45x	5.17x	4.22%	4.43TCr
ZIJIN GOLD INTERNATIONAL COMPANY LIMITED	13.31x	4.27x	6.16x	2.3%	4.11TCr
GOLD FIELDS LIMITED	7.72x	2.71x	4.01x	5.42%	3.17TCr
Average	15.32x	6.65x	8.85x	2.1%	6.01TCr
Weighted average by Cap.	14.65x	5.98x	8.42x	2.07%