Valuation: Leopalace21 Corporation

Market Cap 33TCr 207.97Cr 182.49Cr 172.36Cr 157.07Cr 294.03Cr 20TCr 296.13Cr 2.06TCr 798.85Cr 10TCr 780.84Cr 763.95Cr P/E 2027 *
13.6x
P/E 2028 * 12.4x
Enterprise Value 28TCr 179.47Cr 157.49Cr 148.74Cr 135.55Cr 253.74Cr 17TCr 255.55Cr 1.78TCr 689.39Cr 8.79TCr 673.85Cr 659.27Cr EV / Sales 2027 *
0.6x
EV / Sales 2028 * 0.68x
Free-Float
58.56%
Yield 2027 *
1.8%
Yield 2028 * 2.77%
15/09 Leopalace21 Cancels Dividend Plans Following K891's Tender Offer MT
15/09 Hikari Tsushin Subsidiary to Acquire Leopalace21 Corporation MT
15/09 Japan's Nikkei rises as SoftBank rebounds from AI-led selloff RE
14/09 Hikari Tsushin, Inc., MBK Partners and OHANAPANA Co., Ltd. entered into an agreement to acquire 81.89% stake in Leopalace21 Corporation from Chidori Godo Kaisha, HCMA Alpha Co., Ltd. and others for approximately ¥270 billion. CI
14/09 Leopalace21 Corporation Revises Dividend Guidance for the Second Quarter-End and Year-End Period of the Fiscal Year Ending March 31, 2027 CI
14/09 JJapan Innovation Investment Company entered into a Memorandum of Understanding to acquire Azu Life Care Co., Ltd./Azu Residence Co., Ltd. from Leopalace21 Corporation. CI
07/08 Leopalace21 Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026 CI
25/06 Court Dismisses 3.9 Billion Yen Shareholder Derivative Suit Against Leopalace21 MT
22/06 Leopalace21 to Revise Basic Policy for Internal Control System MT
15/05 Leopalace21 Corporation Reports Earnings Results for the Full Year Ended March 31, 2026 CI
15/05 Leopalace21 Corporation Provides Consolidated and Non-Consolidated Earnings Guidance for the Six Months Ending September 30, 2026 and for the Fiscal Year Ending March 31, 2027 CI
15/05 Leopalace21 Corporation Provides Dividend Guidance for Year End of Fiscal Year 2026 CI
15/05 Leopalace21 Corporation Proposes Dividend for Fiscal Year 2025, Payable on June 26, 2026; Provides Dividend Guidance for Second Quarter End of Fiscal Year 2026 CI
1 week-0.86%
Current month+66.18%
1 month+66.18%
3 months+71.13%
6 months+61.52%
Current year+65.23%
1 week 5.75
Extreme 5.75
5.8
1 month 3.46
Extreme 3.46
6
Manager TitleAgeSince
Director of Finance/CFO - -
President 66 30/05/2019
Chief Administrative Officer 54 01/05/2022
Director TitleAgeSince
Director/Board Member 66 01/07/2012
Director/Board Member 53 01/04/2015
Director/Board Member 68 01/02/2020
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-4.17%+36.90% - 207.97Cr
-1.02%-0.56%+16.92%+35.14% 3.96TCr
0.00%+0.52%-12.18%+51.49% 2.81TCr
+0.55%+1.16%+6.72%+85.82% 2.79TCr
-1.45%0.00%-3.31%-6.71% 2.6TCr
+0.43%+1.52%-8.16%+34.84% 2.58TCr
+0.66%-0.39%-27.56%-62.20% 2.08TCr
-0.39%-0.39%+26.79%+15.87% 2.05TCr
-0.25%+0.66%-3.07%+64.46% 1.88TCr
+0.35%-0.81%+37.12%+147.69% 1.83TCr
Average -0.12%+0.23%+7.02%+40.71% 2.51TCr
Weighted average by Cap. -0.20%+0.24%+3.91%+39.41%

Financials

2027 *2028 *
Net sales 47TCr 296.72Cr 260.38Cr 245.91Cr 224.1Cr 419.51Cr 28TCr 422.51Cr 2.94TCr 1.14TCr 15TCr 1.11TCr 1.09TCr 48TCr 306.45Cr 268.91Cr 253.97Cr 231.45Cr 433.26Cr 29TCr 436.35Cr 3.04TCr 1.18TCr 15TCr 1.15TCr 1.13TCr
Net income 2.41TCr 15Cr 13Cr 13Cr 12Cr 22Cr 1.47TCr 22Cr 151.88Cr 59Cr 749.87Cr 57Cr 56Cr 2.65TCr 17Cr 15Cr 14Cr 13Cr 24Cr 1.61TCr 24Cr 167Cr 65Cr 824.55Cr 63Cr 62Cr
Net Debt -4.48TCr -28Cr -25Cr -24Cr -22Cr -40Cr -2.73TCr -41Cr -282.61Cr -109.46Cr -1.4TCr -106.99Cr -104.68Cr -
Logo Leopalace21 Corporation
Leopalace21 Corp is a Japan-based company mainly engaged in rental business. The Company operates through three business segments. The Rental Business segment is involved in the rental, management and repair work of apartments and other properties, as well as broadband services, rental debt guarantee business, corporate housing agency business, solar power generation business, small amount short-term insurance business, real estate brokerage business, and consulting business. The Silver Business segment operates the nursing care facility Azumien mainly in the Kanto and Chubu areas. The Other Business segment is involved in the finance business and the development of LeoPalace Resort Guam, which operates golf courses and hotels.
Employees
-
Calendar
29/09
Date Price Change
25/26/25 €5.750 0.00%
24/26/24 €5.750 -0.86%
23/26/23 €5.800 0.00%
22/26/22 €5.800 0.00%
21/26/21 €5.800 0.00%
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
1,030.00JPY
Average target price
685.00JPY
Spread / Average Target
-33.50%

Quarterly revenue - Rate of surprise