Valuation Lectra

Stocks

Market Closed - Euronext Paris 09:25:00 02/10/2026 pm IST			5-day change	1st Jan Change
20.30 ^EUR	-2.64%		-4.69%	-20.39%

15/09	Lectra Unveils Apogy, the First Solution Embedding Agentic Artificial Intelligence to Reinvent Fashion Product Development	CI
03/09	Lectra SA acquired 70% stake in Caron Technology Srl for ?1.9 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,584	1,329	1,181	986.2	969.3	755.5	-	-
Change	-	-16.08%	-11.13%	-16.5%	-1.72%	-22.05%	-	-
Enterprise Value (EV) ¹	1,592	1,318	1,164	1,007	990.6	812.3	851.8	833.6
Change	-	-17.26%	-11.65%	-13.52%	-1.61%	-18%	4.86%	-2.14%
P/E	53.8x	30.3x	35.1x	31.7x	37.5x	28.9x	22.3x	16.7x
PBR	3.75x	2.96x	2.88x	2.79x	2.81x	2.11x	1.99x	1.85x
PEG	-	0.6x	-1.5x	-4.03x	-2.2x	8.95x	0.8x	0.5x
Capitalization / Revenue	4.09x	2.55x	2.47x	1.87x	1.91x	1.52x	1.44x	1.35x
EV / Revenue	4.11x	2.52x	2.44x	1.91x	1.95x	1.64x	1.62x	1.49x
EV / EBITDA	24.5x	13.4x	14.7x	11.1x	12.4x	10.6x	9.32x	7.85x
EV / EBIT	35.9x	19.2x	23.7x	18.8x	26x	21.6x	16.8x	12.7x
EV / FCF	32.9x	26.3x	22.2x	12.3x	15.5x	18.1x	14.1x	12.2x
FCF Yield	3.04%	3.8%	4.51%	8.1%	6.43%	5.53%	7.1%	8.22%
Dividend per Share ²	0.36	0.48	0.36	0.4	0.35	0.3504	0.4629	0.6066
Rate of return	0.86%	1.36%	1.15%	1.54%	1.37%	1.73%	2.28%	2.99%
EPS ²	0.78	1.16	0.89	0.82	0.68	0.702	0.9098	1.219
Distribution rate	46.2%	41.4%	40.4%	48.8%	51.5%	49.9%	50.9%	49.8%
Net sales ¹	387.6	521.9	477.6	526.7	506.7	496.2	525.6	558.2
EBITDA ¹	65.1	98.4	79	91.1	79.72	76.51	91.42	106.1
EBIT ¹	44.4	68.48	49.05	53.64	38.17	37.56	50.77	65.46
Net income ¹	28.2	43.8	32.6	29.6	25.96	27.23	35.38	46.33
Net Debt ¹	8.8	-11.36	-16.96	20.58	21.32	56.8	96.3	78.1
Reference price ²	42.00	35.20	31.25	26.00	25.50	20.30	20.30	20.30
Nbr of stocks (in thousands)	37,705	37,755	37,796	37,931	38,011	37,218	-	-
Announcement Date	09/02/22	08/02/23	14/02/24	12/02/25	11/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LECTRA	28.92x	1.64x	10.62x	1.73%	85Cr
IBM	21.86x	3.6x	12.56x	3.04%	21TCr
SALESFORCE, INC.	22.46x	4.73x	11.6x	0.74%	19TCr
CLOUDFLARE, INC.	-602.19x	42.83x	175.97x	-.--%	12TCr
SNOWFLAKE INC.	-134.17x	18.64x	102.49x	-.--%	12TCr
ACCENTURE PLC	14.77x	1.61x	8.44x	3.25%	12TCr
TATA CONSULTANCY SERVICES LTD.	13.47x	2.43x	9.22x	6.1%	7.81TCr
RELX PLC	19.46x	5.19x	12.74x	2.88%	5.82TCr
COREWEAVE, INC.	-17.53x	7.42x	12.62x	-.--%	4.94TCr
FUJITSU LIMITED	22.77x	1.89x	11.94x	1.37%	4.48TCr
Average	-61.02x	9.00x	36.82x	1.91%	9.97TCr
Weighted average by Cap.	-78.15x	10.40x	42.81x	1.88%