Stock KOZAL KOZA ALTIN ISLETMELERI
Add to a list
To use this feature you must be a member
Log inSign up

Financials Koza Altin Isletmeleri

Equities

KOZAL

TREKOAL00014

Gold

Market Closed - Borsa Istanbul
Other stock markets
 08:39:59 30/04/2024 pm IST 		5-day change 1st Jan Change
23.26 TRY -2.68% Intraday chart for Koza Altin Isletmeleri -0.85% +19.10%
2023 Koza Altin Isletmeleri A.S. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 Koza Altin Isletmeleri A.S. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 7,823 11,293 14,747 17,644 86,162 74,490 74,490 -
Enterprise Value (EV) 1 5,265 6,842 14,747 17,644 86,162 60,967 55,510 74,490
P/E ratio 6.67 x 6.39 x 8.15 x 5.87 x 102 x 14.9 x 12 x 11.4 x
Yield - - - - - 1.31% 1.96% 2.11%
Capitalization / Revenue 4.86 x 3.96 x 4.54 x 4.41 x 15 x 10.2 x 6.48 x 4.8 x
EV / Revenue 3.27 x 2.4 x 4.54 x 4.41 x 15 x 8.32 x 4.83 x 4.8 x
EV / EBITDA 3.52 x 3.75 x 7.65 x 8.15 x 28.5 x 26.4 x 10.7 x 10.7 x
EV / FCF 7.09 x 3.61 x - 9.68 x - 20.9 x 8.01 x 11.6 x
FCF Yield 14.1% 27.7% - 10.3% - 4.77% 12.5% 8.65%
Price to Book 1.96 x 1.96 x 1.95 x 1.67 x - 4.41 x 3.35 x 2.59 x
Nbr of stocks (in thousands) 32,02,500 32,02,500 32,02,500 32,02,500 32,02,500 32,02,500 32,02,500 -
Reference price 2 2.443 3.526 4.605 5.510 26.90 23.26 23.26 23.26
Announcement Date 28/02/19 27/02/20 01/03/21 01/03/22 01/03/23 - - -
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 1,611 2,849 3,250 4,002 5,737 7,326 11,487 15,507
EBITDA 1 1,496 1,823 1,927 2,165 3,024 2,308 5,188 6,938
EBIT 1 1,412 1,598 1,702 1,946 2,736 1,076 3,013 5,524
Operating Margin 87.65% 56.09% 52.38% 48.61% 47.69% 14.69% 26.23% 35.62%
Earnings before Tax (EBT) 1 1,426 2,258 2,351 4,017 4,758 5,758 7,926 8,185
Net income 1 1,174 1,767 1,810 3,004 4,010 5,488 6,943 8,501
Net margin 72.88% 62.03% 55.71% 75.06% 69.9% 74.92% 60.44% 54.82%
EPS 2 0.3665 0.5518 0.5653 0.9380 0.2630 1.560 1.935 2.040
Free Cash Flow 1 742.7 1,897 - 1,823 - 2,911 6,932 6,445
FCF margin 46.11% 66.57% - 45.54% - 39.74% 60.35% 41.56%
FCF Conversion (EBITDA) 49.65% 104.04% - 84.2% - 126.15% 133.61% 92.9%
FCF Conversion (Net income) 63.28% 107.32% - 60.68% - 53.04% 99.85% 75.82%
Dividend per Share 2 - - - - - 0.3057 0.4562 0.4900
Announcement Date 28/02/19 27/02/20 01/03/21 01/03/22 01/03/23 - - -
1TRY in Million2TRY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales 1 - 1,122 890.7 1,141 1,409 1,271 1,968 1,088 1,631 1,438 2,032 1,595
EBITDA 1 1,150 613.5 415 568.2 839.4 665.6 1,073 455.3 352.1 329.9 936.4 688
EBIT - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - -
Net income 1 1,033 682.9 522 1,137 1,058 731.8 1,320 900 1,384 1,514 1,618 1,314
Net margin - 60.88% 58.61% 99.65% 75.1% 57.55% 67.09% 82.7% 84.88% 105.27% 79.63% 82.38%
EPS - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - -
Announcement Date 27/02/20 09/08/21 01/11/21 01/03/22 29/04/22 09/08/22 31/10/22 01/03/23 02/05/23 09/08/23 30/10/23 -
1TRY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - - - -
Net Cash position 1 2,559 4,451 - - - 13,523 18,980 -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 743 1,897 - 1,823 - 2,911 6,932 6,445
ROE (net income / shareholders' equity) 34.5% 36.3% 27.2% 33.1% - 34.9% 33.2% 25.7%
ROA (Net income/ Total Assets) - 33.1% 24.6% 29.3% - 31.1% 29.2% 22.8%
Assets 1 - 5,342 7,365 10,242 - 17,648 23,776 37,285
Book Value Per Share 2 1.250 1.800 2.360 3.300 - 5.270 6.940 8.980
Cash Flow per Share 2 0.3100 0.6400 0.4100 0.7200 - 1.370 2.040 2.150
Capex 1 241 146 300 492 - 786 775 101
Capex / Sales 14.96% 5.13% 9.23% 12.28% - 10.73% 6.74% 0.65%
Announcement Date 28/02/19 27/02/20 01/03/21 01/03/22 01/03/23 - - -
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Koza Altin Isletmeleri

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
5
Last Close Price
23.26 TRY
Average target price
23.04 TRY
Spread / Average Target
-0.94%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Gold

1st Jan change Capi.
KOZA ALTIN ISLETMELERI Stock Koza Altin Isletmeleri
+19.10% 2.36B
FRANCO-NEVADA CORPORATION Stock Franco-Nevada Corporation
+12.92% 23.75B
GOLD FIELDS LIMITED Stock Gold Fields Limited
+11.85% 16.12B
ZHONGJIN GOLD CORP.,LTD Stock Zhongjin Gold Corp.,Ltd
+31.73% 8.93B
HARMONY GOLD MINING COMPANY LIMITED Stock Harmony Gold Mining Company Limited
+37.90% 5.72B
EVOLUTION MINING LIMITED Stock Evolution Mining Limited
+2.53% 5.37B
ENDEAVOUR MINING PLC Stock Endeavour Mining plc
-3.36% 5.36B
TRIPLE FLAG PRECIOUS METALS CORP. Stock Triple Flag Precious Metals Corp.
+25.85% 3.34B
PT ANEKA TAMBANG TBK Stock PT Aneka Tambang Tbk
-3.81% 2.39B
SANDSTORM GOLD LTD. Stock Sandstorm Gold Ltd.
+12.91% 1.69B
Other Gold
  1. Stock Market
  2. Equities
  3. KOZAL Stock
  4. Financials Koza Altin Isletmeleri