Valuation Kossan Rubber Industries

Stocks

Market Closed - BURSA MALAYSIA 02:25:08 03/09/2026 pm IST			5-day change	1st Jan Change
1.070 ^MYR	+0.94%		-3.60%	-1.83%

20/08	Kossan Rubber Industries Bhd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
20/08	Tranche Update on Kossan Rubber Industries Bhd's Equity Buyback Plan announced on June 17, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,899	2,807	4,720	7,221	2,756	2,699	-	-
Change	-	-42.71%	68.18%	52.97%	-61.83%	-2.08%	-	-
Enterprise Value (EV) ¹	2,594	818.7	3,471	5,635	1,217	1,906	1,869	1,823
Change	-	-68.44%	324.01%	62.33%	-78.41%	56.63%	-1.92%	-2.45%
P/E	1.72x	17.9x	330x	60.2x	18.2x	15.3x	14.8x	13.4x
PBR	1.22x	0.72x	1.23x	1.98x	0.75x	0.72x	0.7x	0.67x
PEG	-	-0.2x	-3.6x	0x	0.7x	0.9x	4.53x	1.2x
Capitalization / Revenue	0.74x	1.21x	2.98x	3.79x	1.58x	1.26x	1.22x	1.15x
EV / Revenue	0.39x	0.35x	2.19x	2.96x	0.7x	0.89x	0.85x	0.78x
EV / EBITDA	0.66x	2.38x	18.4x	21.2x	4.4x	6.46x	5.98x	5.28x
EV / EBIT	0.68x	3.77x	47.6x	35.4x	6.89x	10x	8.79x	7.5x
EV / FCF	1.44x	-2.52x	43.7x	-11.8x	938x	67.4x	18.9x	20x
FCF Yield	69.4%	-39.7%	2.29%	-8.5%	0.11%	1.48%	5.28%	5%
Dividend per Share ²	0.48	0.025	0.02	0.08	0.04	0.0298	0.0307	0.0336
Rate of return	25%	2.27%	1.08%	2.83%	3.67%	2.79%	2.87%	3.14%
EPS ²	1.118	0.0614	0.0056	0.047	0.0598	0.0698	0.0721	0.0798
Distribution rate	42.9%	40.7%	357%	170%	66.9%	42.7%	42.6%	42.2%
Net sales ¹	6,657	2,316	1,586	1,907	1,748	2,135	2,208	2,349
EBITDA ¹	3,919	343.9	189	265.9	276.6	295.1	312.5	345.6
EBIT ¹	3,804	217.3	72.85	159.4	176.5	190.4	212.7	243.2
Net income ¹	2,854	156.6	14.22	120	151.3	179.9	185.4	204.5
Net Debt ¹	-2,305	-1,988	-1,249	-1,586	-1,539	-792.8	-829.3	-875.2
Reference price ²	1.920	1.100	1.850	2.830	1.090	1.070	1.070	1.070
Nbr of stocks (in thousands)	25,51,620	25,51,620	25,51,620	25,51,620	25,28,403	25,22,046	-	-
Announcement Date	17/02/22	16/02/23	22/02/24	20/02/25	23/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KOSSAN RUBBER INDUSTRIES	15.19x	0.88x	6.37x	2.81%	66Cr
COLOPLAST A/S	30.76x	4.45x	14.23x	4.25%	1.67TCr
INTCO MEDICAL TECHNOLOGY CO., LTD.	14.65x	-	-	2.46%	532.88Cr
ZHENDE MEDICAL CO., LTD.	42.46x	-	-	0.6%	309.95Cr
WINNER MEDICAL CO., LTD.	17.38x	-	-	2.98%	251.59Cr
JAFRON BIOMEDICAL CO.,LTD.	18.96x	-	-	-	178.02Cr
TOP GLOVE CORPORATION BHD.	22.05x	1.36x	8.86x	2.03%	126.87Cr
GVS S.P.A.	22.15x	2.53x	9.88x	0.99%	102.89Cr
Average	22.95x	2.30x	9.83x	2.3%	405.22Cr
Weighted average by Cap.	26.61x	4.03x	13.39x	3.23%