Company Valuation: Kimball Electronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 499.5 683.1 546.6 468.8 615.7 690.4 -
Change - 36.77% -19.98% -14.23% 31.32% 12.14% -
Enterprise Value (EV) 1 630.2 921.6 763.5 527.1 642.9 799.7 746.9
Change - 46.24% -17.16% -30.96% 21.97% 24.38% -6.6%
P/E 16.2x 12.4x 27.1x 28.3x 22.7x 23x 17.9x
PBR 1.12x 1.06x 1.01x 0.82x 1.05x 1.24x 1.16x
PEG - 0.2x -0.4x -1.8x 0.3x 2.2x 0.6x
Capitalization / Revenue 0.37x 0.37x 0.32x 0.32x 0.43x 0.45x 0.43x
EV / Revenue 0.47x 0.51x 0.45x 0.35x 0.45x 0.52x 0.46x
EV / EBITDA 7.69x 7.67x 6.8x 5.36x 6.16x 7.39x 6.27x
EV / EBIT 12x 10.5x 10.3x 8.6x 9.78x 12.2x 10.3x
EV / FCF -4.01x -8.93x 28.1x 3.5x 30.9x 55.1x 14.4x
FCF Yield -24.9% -11.2% 3.56% 28.6% 3.23% 1.81% 6.94%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.24 2.22 0.81 0.68 1.13 1.25 1.612
Distribution rate - - - - - - -
Net sales 1 1,350 1,823 1,715 1,487 1,431 1,545 1,609
EBITDA 1 81.96 120.1 112.3 98.37 104.4 108.2 119.1
EBIT 1 52.55 87.73 74.31 61.27 65.74 65.74 72.68
Net income 1 31.25 55.83 20.51 16.98 27.96 31.36 40.19
Net Debt 1 130.7 238.5 216.9 58.27 27.28 109.3 56.5
Reference price 2 20.10 27.63 21.98 19.23 25.60 28.80 28.80
Nbr of stocks (in thousands) 24,850 24,724 24,869 24,380 24,049 23,967 -
Announcement Date 04/08/22 16/08/23 14/08/24 13/08/25 12/08/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.93x13.69x20.64x0.32% 5,77700Cr
23.98x11.81x15.98x1.04% 2,10800Cr
40.63x17.16x25.21x0.69% 1,79400Cr
14.23x8.73x10.5x0.05% 1,18100Cr
113.38x20.57x78.09x-.--% 1,06000Cr
5.02x3.25x3.93x0.2% 97TCr
-48.61x9.71x27.03x-.--% 59TCr
241.21x52.6x107.31x-.--% 32TCr
Average 51.72x 17.19x 36.08x 0.29% 1,72500Cr
Weighted average by Cap. 32.81x 13.97x 25.20x 0.4%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Kimball Electronics, Inc.

Historical PBR trend

Valuation ratios - PBR - Kimball Electronics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Kimball Electronics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Kimball Electronics, Inc.

  1. Stock Market
  2. Stocks
  3. KE Stock
  4. 3C3 Stock
  5. Valuation Kimball Electronics, Inc.