Valuation Kering Xetra

Stocks

Market Closed - Xetra Other stock markets 09:05:53 14/07/2026 pm IST			5-day change	1st Jan Change
244.45 ^EUR	-2.36%		-3.17%	-18.92%

13/07	KERING : Deutsche Bank remains Neutral	ZD
13/07	Can AI's newly rich revive luxury stocks?

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	87,474	58,122	48,537	29,206	36,903	29,950	-	-
Change	-	-33.56%	-16.49%	-39.83%	26.35%	-18.84%	-	-
Enterprise Value (EV) ¹	92,144	60,428	57,041	39,706	44,942	39,005	38,393	37,676
Change	-	-34.42%	-5.61%	-30.39%	13.19%	-13.21%	-1.57%	-1.87%
P/E	27.7x	16.2x	16.4x	25.8x	510x	43x	26.7x	19.6x
PBR	6.57x	4.15x	3.22x	1.96x	2.51x	1.99x	1.88x	1.77x
PEG	-	1.1x	-1x	-0.4x	-5.4x	0x	0.4x	0.5x
Capitalization / Revenue	4.96x	2.86x	2.48x	1.7x	2.51x	2.03x	1.91x	1.79x
EV / Revenue	5.22x	2.97x	2.92x	2.31x	3.06x	2.65x	2.45x	2.25x
EV / EBITDA	14.2x	8.33x	8.68x	8.51x	12.2x	10.4x	8.98x	7.79x
EV / EBIT	18.4x	10.8x	12x	15.5x	27.6x	21.3x	16.6x	13.3x
EV / FCF	23.4x	18.8x	28.8x	28.4x	19.5x	16.9x	17.1x	16.6x
FCF Yield	4.28%	5.31%	3.48%	3.53%	5.12%	5.93%	5.83%	6.03%
Dividend per Share ²	12	14	14	6	3	3.504	4.937	6.513
Rate of return	1.7%	2.94%	3.51%	2.52%	1%	1.43%	2.02%	2.67%
EPS ²	25.49	29.31	24.37	9.24	0.59	5.678	9.159	12.49
Distribution rate	47.1%	47.8%	57.4%	64.9%	508%	61.7%	53.9%	52.1%
Net sales ¹	17,645	20,351	19,566	17,194	14,675	14,728	15,646	16,751
EBITDA ¹	6,470	7,255	6,569	4,667	3,675	3,749	4,274	4,834
EBIT ¹	5,017	5,589	4,746	2,554	1,631	1,834	2,310	2,839
Net income ¹	3,176	3,614	2,983	1,133	72	730.7	1,145	1,521
Net Debt ¹	4,670	2,306	8,504	10,500	8,039	9,055	8,443	7,726
Reference price ²	706.90	475.50	399.00	238.25	301.00	244.25	244.25	244.25
Nbr of stocks (in thousands)	1,23,744	1,22,233	1,21,646	1,22,587	1,22,601	1,22,620	-	-
Announcement Date	17/02/22	15/02/23	08/02/24	11/02/25	10/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDITEX	25.17x	3.88x	13.71x	3.54%	19TCr
FAST RETAILING CO., LTD.	49.42x	6.07x	25.31x	0.75%	15TCr
ROSS STORES, INC.	28.15x	2.67x	17.87x	0.82%	7.04TCr
TAPESTRY, INC.	19.99x	3.62x	14.47x	1.17%	2.75TCr
HENNES & MAURITZ AB	21.41x	1.44x	8.14x	4.38%	2.75TCr
NEXT PLC	18.6x	2.57x	11.44x	1.93%	2.25TCr
BURLINGTON STORES, INC.	28.3x	1.65x	13.96x	-.--%	2.04TCr
LPP SA	13.71x	1.66x	6.97x	4.73%	942.72Cr
THE GAP, INC.	7.41x	0.38x	3.6x	3.46%	712.76Cr
Average	23.57x	2.66x	12.83x	2.31%	5.92TCr
Weighted average by Cap.	31.49x	3.98x	17.01x	2.11%