Valuation Kering Xetra

Stocks

Real-time Estimate Tradegate Other stock markets 05:50:25 30/07/2026 pm IST			5-day change	1st Jan Change
286.80 ^EUR	-1.85%		+20.20%	-4.76%

04:51pm	L'Oréal to launch first Gucci beauty products as early as 2028, CEO says	RE
03:43pm	Dsm-firmenich's fragrance-led core profit beat sends shares higher	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	87,474	58,122	48,537	29,206	36,903	35,909	-	-
Change	-	-33.56%	-16.49%	-39.83%	26.35%	-2.69%	-	-
Enterprise Value (EV) ¹	92,144	60,428	57,041	39,706	44,942	44,866	44,228	43,477
Change	-	-34.42%	-5.61%	-30.39%	13.19%	-0.17%	-1.42%	-1.7%
P/E	27.7x	16.2x	16.4x	25.8x	510x	54.4x	31.3x	23.1x
PBR	6.57x	4.15x	3.22x	1.96x	2.51x	2.4x	2.27x	2.12x
PEG	-	1.1x	-1x	-0.4x	-5.4x	0x	0.4x	0.7x
Capitalization / Revenue	4.96x	2.86x	2.48x	1.7x	2.51x	2.43x	2.29x	2.13x
EV / Revenue	5.22x	2.97x	2.92x	2.31x	3.06x	3.04x	2.82x	2.58x
EV / EBITDA	14.2x	8.33x	8.68x	8.51x	12.2x	11.9x	10.5x	9.1x
EV / EBIT	18.4x	10.8x	12x	15.5x	27.6x	24.3x	19.1x	15.2x
EV / FCF	23.4x	18.8x	28.8x	28.4x	19.5x	23.3x	23.2x	21.6x
FCF Yield	4.28%	5.31%	3.48%	3.53%	5.12%	4.29%	4.31%	4.63%
Dividend per Share ²	12	14	14	6	3	3.381	4.913	6.497
Rate of return	1.7%	2.94%	3.51%	2.52%	1%	1.15%	1.68%	2.22%
EPS ²	25.49	29.31	24.37	9.24	0.59	5.383	9.352	12.66
Distribution rate	47.1%	47.8%	57.4%	64.9%	508%	62.8%	52.5%	51.3%
Net sales ¹	17,645	20,351	19,566	17,194	14,675	14,769	15,699	16,830
EBITDA ¹	6,470	7,255	6,569	4,667	3,675	3,779	4,212	4,778
EBIT ¹	5,017	5,589	4,746	2,554	1,631	1,850	2,321	2,861
Net income ¹	3,176	3,614	2,983	1,133	72	657.2	1,173	1,550
Net Debt ¹	4,670	2,306	8,504	10,500	8,039	8,958	8,320	7,568
Reference price ²	706.90	475.50	399.00	238.25	301.00	292.85	292.85	292.85
Nbr of stocks (in thousands)	1,23,744	1,22,233	1,21,646	1,22,587	1,22,601	1,22,618	-	-
Announcement Date	17/02/22	15/02/23	08/02/24	11/02/25	10/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDITEX	25.93x	4x	14.14x	3.43%	20TCr
FAST RETAILING CO., LTD.	48.85x	6x	25.04x	0.76%	15TCr
ROSS STORES, INC.	32.27x	3.08x	20.61x	0.71%	8.08TCr
TAPESTRY, INC.	22.01x	3.97x	15.86x	1.06%	3.03TCr
HENNES & MAURITZ AB	22.46x	1.5x	8.46x	4.19%	2.86TCr
NEXT PLC	19.12x	2.64x	11.73x	1.88%	2.3TCr
BURLINGTON STORES, INC.	32.06x	1.86x	15.74x	-.--%	2.31TCr
LPP SA	15.18x	-	-	4.27%	1.04TCr
THE GAP, INC.	7.59x	0.39x	3.71x	3.38%	730.4Cr
Average	25.05x	2.93x	14.41x	2.19%	6.16TCr
Weighted average by Cap.	32.22x	4.09x	17.74x	2.03%