JIANGSU NEW ENERGY DEVELOPMENT CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.21 CNY | +0.18% |
|
+0.18% | -.--% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 7,960 | 19,516 | 11,527 | 9,993 | 9,993 | - |
| Enterprise Value (EV) 1 | 7,960 | 19,516 | 11,527 | 9,993 | 9,993 | 9,993 |
| P/E ratio | 51.5 x | 58.1 x | 24.4 x | 21.2 x | 14.4 x | 13.9 x |
| Yield | - | 0.35% | 1.16% | 1.34% | - | - |
| Capitalization / Revenue | - | 10.5 x | 5.85 x | 5.14 x | 4.51 x | 4.2 x |
| EV / Revenue | - | 10.5 x | 5.85 x | 5.14 x | 4.51 x | 4.2 x |
| EV / EBITDA | - | 23 x | - | 6.73 x | 5.31 x | 4.97 x |
| EV / FCF | - | -2,21,68,221 x | 1,52,40,235 x | 9,61,00,285 x | - | - |
| FCF Yield | - | -0% | 0% | 0% | - | - |
| Price to Book | - | 3.45 x | 1.9 x | 1.56 x | 1.42 x | 1.31 x |
| Nbr of stocks (in thousands) | 8,03,401 | 8,91,477 | 8,91,476 | 8,91,476 | 8,91,476 | - |
| Reference price 2 | 9.908 | 21.89 | 12.93 | 11.21 | 11.21 | 11.21 |
| Announcement Date | 26/04/21 | 22/02/22 | 25/04/23 | 24/04/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 1,857 | 1,971 | 1,946 | 2,215 | 2,377 |
| EBITDA 1 | - | 849.4 | - | 1,484 | 1,883 | 2,009 |
| EBIT 1 | - | 459 | 694.3 | 664.2 | 947.3 | 1,061 |
| Operating Margin | - | 24.72% | 35.22% | 34.13% | 42.77% | 44.65% |
| Earnings before Tax (EBT) 1 | - | 459.6 | 695.1 | 663.6 | 948.1 | 1,061 |
| Net income 1 | 153.7 | 306.8 | 475.9 | 472.4 | 653.5 | 717.2 |
| Net margin | - | 16.52% | 24.15% | 24.28% | 29.5% | 30.18% |
| EPS 2 | 0.1923 | 0.3769 | 0.5300 | 0.5300 | 0.7767 | 0.8050 |
| Free Cash Flow | - | -880.4 | 756.3 | 104 | - | - |
| FCF margin | - | -47.42% | 38.37% | 5.34% | - | - |
| FCF Conversion (EBITDA) | - | - | - | 7.01% | - | - |
| FCF Conversion (Net income) | - | - | 158.92% | 22.01% | - | - |
| Dividend per Share 2 | - | 0.0769 | 0.1500 | 0.1500 | - | - |
| Announcement Date | 26/04/21 | 22/02/22 | 25/04/23 | 24/04/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | -880 | 756 | 104 | - | - |
| ROE (net income / shareholders' equity) | - | 6.42% | 8.11% | 7.58% | 9.52% | 9.83% |
| ROA (Net income/ Total Assets) | - | 2.29% | - | 2.93% | 3.9% | 4.1% |
| Assets 1 | - | 13,398 | - | 16,147 | 16,756 | 17,492 |
| Book Value Per Share 2 | - | 6.350 | 6.810 | 7.200 | 7.920 | 8.590 |
| Cash Flow per Share 2 | - | 0.9400 | - | 1.030 | 1.720 | 1.470 |
| Capex 1 | - | 1,643 | 610 | 815 | 1,200 | 800 |
| Capex / Sales | - | 88.51% | 30.95% | 41.87% | 54.18% | 33.66% |
| Announcement Date | 26/04/21 | 22/02/22 | 25/04/23 | 24/04/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
11.21
CNY
Average target price
14.56
CNY
Spread / Average Target
+29.88%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -.--% | 1.38B | |
| +7.32% | 18.55B | |
| -4.73% | 15.11B | |
| -3.32% | 2.4B | |
| +15.28% | 2.32B | |
| -11.25% | 2.24B | |
| 0.00% | 1.32B | |
| -7.73% | 1.26B | |
| +3.43% | 1.19B | |
| -15.18% | 1.06B |
- Stock Market
- Equities
- 603693 Stock
- Financials Jiangsu New Energy Development Co., Ltd.
