End-of-day quote
Shanghai S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
8.05
CNY
|
+9.97%
|
|
+9.97%
|
-6.61%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,699
|
3,424
|
3,154
|
3,775
|
3,525
|
-
|
-
|
Enterprise Value (EV)
1 |
1,699
|
3,424
|
3,154
|
3,775
|
3,525
|
3,525
|
3,525
|
P/E ratio
|
25
x
|
39.8
x
|
21.8
x
|
23.9
x
|
14.1
x
|
11.2
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
6.41
x
|
-
|
5.33
x
|
3.44
x
|
2.82
x
|
-
|
EV / Revenue
|
-
|
6.41
x
|
-
|
5.33
x
|
3.44
x
|
2.82
x
|
-
|
EV / EBITDA
|
-
|
29
x
|
-
|
18.2
x
|
11.6
x
|
9.2
x
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
17.7
x
|
15.1
x
|
15.4
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
5.66%
|
6.61%
|
6.51%
|
Price to Book
|
-
|
6.29
x
|
-
|
5.19
x
|
4.15
x
|
3.59
x
|
-
|
Nbr of stocks (in thousands)
|
4,30,259
|
4,30,259
|
4,38,025
|
4,37,897
|
4,37,897
|
-
|
-
|
Reference price
2 |
3.949
|
7.957
|
7.200
|
8.620
|
8.050
|
8.050
|
8.050
|
Announcement Date
|
26/04/21
|
28/03/22
|
25/04/23
|
02/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
533.8
|
-
|
708.6
|
1,026
|
1,250
|
-
|
EBITDA
1 |
-
|
118
|
-
|
206.9
|
305
|
383
|
-
|
EBIT
1 |
-
|
95.6
|
-
|
184.4
|
291
|
369
|
-
|
Operating Margin
|
-
|
17.91%
|
-
|
26.02%
|
28.36%
|
29.52%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
98.14
|
-
|
184.6
|
291
|
369
|
-
|
Net income
1 |
67.35
|
85.79
|
142.7
|
159.2
|
250
|
317
|
-
|
Net margin
|
-
|
16.07%
|
-
|
22.47%
|
24.37%
|
25.36%
|
-
|
EPS
2 |
0.1582
|
0.2000
|
0.3300
|
0.3600
|
0.5700
|
0.7200
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
199.6
|
233.1
|
229.6
|
FCF margin
|
-
|
-
|
-
|
-
|
19.45%
|
18.65%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
65.43%
|
60.86%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
79.83%
|
73.54%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/04/21
|
28/03/22
|
25/04/23
|
02/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
200
|
233
|
230
|
ROE (net income / shareholders' equity)
|
-
|
15.8%
|
-
|
24%
|
29.4%
|
32.3%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
14.1%
|
14.9%
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
1,773
|
2,128
|
-
|
Book Value Per Share
2 |
-
|
1.260
|
-
|
1.660
|
1.940
|
2.240
|
-
|
Cash Flow per Share
|
-
|
0.3900
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
20.7
|
-
|
8.07
|
35
|
30
|
50
|
Capex / Sales
|
-
|
3.87%
|
-
|
1.14%
|
3.41%
|
2.4%
|
-
|
Announcement Date
|
26/04/21
|
28/03/22
|
25/04/23
|
02/04/24
|
-
|
-
|
-
|
Last Close Price
8.05
CNY Average target price
12
CNY Spread / Average Target +49.07% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.61% | 487M | | +12.96% | 84.57B | | +16.38% | 68.85B | | +12.13% | 34.99B | | +19.98% | 33.27B | | +12.78% | 28.93B | | +3.33% | 26.78B | | +0.73% | 25.51B | | +13.59% | 24.82B | | +16.37% | 24.6B |
Other Industrial Machinery & Equipment
|