Valuation: Interhides

Market Cap 80Cr 2.39Cr 2.13Cr 1.97Cr 1.8Cr 3.39Cr 227.3Cr 3.44Cr 24Cr 9.3Cr 118.61Cr 8.99Cr 8.8Cr 378.12Cr P/E 2024
16.7x
P/E 2025 8.45x
Enterprise Value 300.21Cr 8.98Cr 7.99Cr 7.4Cr 6.73Cr 13Cr 852.66Cr 13Cr 89Cr 35Cr 444.95Cr 34Cr 33Cr 1.42TCr EV / Sales 2024
1.1x
EV / Sales 2025 1.44x
Free-Float
24.63%
Yield 2024
4.97%
Yield 2025 -
14/08 Interhides Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
02/06 Interhides Public Company Limited Appoints Chor.Nun Petpaisit as Chairman of the Audit Committee, Effective June 2, 2026 CI
15/05 Interhides Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
15/05 Interhides Public Company Limited Announces Appointment of Mr. Krisda Hutaserani as Audit Committee Member, Effective May 18, 2026 CI
05/05 Interhides Public Company Limited Approves the Suspension of the Annual Dividend Payment for the Year 2025 CI
05/05 Interhides Public Company Limited Announces the Resignation of Somchart Limpanuphap as Chairman of Audit Committee, Effective from 30 April 2026 CI
05/03 Interhides Public Company Limited Proposes to Omit the Dividend for the Operating Period from January 1, 2025 to December 31, 2025 CI
28/02 Interhides Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
14/11 Interhides Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
14/25/14 Interhides Public Company Limited Announces Interim Dividend for the Period from January 1, 2025 to June 30, 2025, Payable on September 12, 2025 CI
14/25/14 Interhides Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
15/25/15 Interhides Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
24/25/24 Interhides Public Company Limited Resolves to Pay the Annual Dividend, Payable on May 16, 2025 CI
1 week-2.17%
Current month-2.88%
1 month-1.46%
3 months-6.25%
6 months-6.90%
Current year-16.15%
1 week 1.33
Extreme 1.33
1.35
1 month 1.33
Extreme 1.33
1.39
Current year 1.32
Extreme 1.32
1.65
1 year 1.32
Extreme 1.32
1.65
3 years 1.3
Extreme 1.3
2.8
5 years 1.3
Extreme 1.3
4.26
10 years 1.3
Extreme 1.3
12.7
Manager TitleAgeSince
Chief Executive Officer 68 01/01/1992
Compliance Officer 41 19/05/2008
Chief Operating Officer 65 25/09/1992
Director TitleAgeSince
Chairman 68 01/01/1992
Director/Board Member 74 24/04/2015
Director/Board Member 35 24/04/2017
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-2.17% - - 2.39Cr
-0.26%+1.52%+29.02%+137.30% 7.31TCr
-2.33%-12.24%+85.87%+399.76% 4.19TCr
-0.11%+2.38%-14.44%-21.75% 2.97TCr
+3.25%-9.15%+69.69%+126.56% 2.81TCr
+3.69%+1.81%+18.67%+60.66% 2.34TCr
+1.24%+2.70%-12.63%+42.39% 2.07TCr
+0.34%+5.46%+0.65%-9.93% 1.85TCr
-1.25%+1.15%+49.41%+146.39% 1.78TCr
-0.96%+2.14%+48.60%+32.24% 1.75TCr
Average +0.36%+0.47%+30.54%+101.51% 3.01TCr
Weighted average by Cap. +0.19%-0.41%+33.86%+129.24%

Financials

2024 2025
Net sales 262.21Cr 7.85Cr 6.98Cr 6.46Cr 5.88Cr 11Cr 744.72Cr 11Cr 78Cr 30Cr 388.63Cr 29Cr 29Cr 1.24TCr 219.21Cr 6.56Cr 5.83Cr 5.4Cr 4.92Cr 9.28Cr 622.6Cr 9.43Cr 65Cr 25Cr 324.9Cr 25Cr 24Cr 1.04TCr
Net income 5.73Cr 17.14L 15.24L 14.12L 12.85L 24.25L 16Cr 24.63L 1.7Cr 66.56L 8.49Cr 64.33L 62.96L 27Cr 11Cr 33.82L 30.06L 27.86L 25.35L 47.84L 32Cr 48.6L 3.35Cr 1.31Cr 17Cr 1.27Cr 1.24Cr 53Cr
Net Debt 192.17Cr 5.75Cr 5.11Cr 4.74Cr 4.31Cr 8.13Cr 545.81Cr 8.27Cr 57Cr 22Cr 284.82Cr 22Cr 21Cr 907.98Cr 220.19Cr 6.59Cr 5.86Cr 5.43Cr 4.94Cr 9.32Cr 625.37Cr 9.47Cr 65Cr 26Cr 326.34Cr 25Cr 24Cr 1.04TCr
Projected Income Statement - Annual - Interhides
Logo Interhides
Interhides Public Company Limited is engaged in the manufacture and distribution of leather coverings for car seats and tanning services. It operates through two segments: manufacturing and distribution of leather and other products, and servicing. The manufacturing and distribution of leather and other products segment consists of leather coverings for car seats and other by-products from production. The servicing segment provides bleaching, dyeing, finishing services, and other services. Its products and services include leather for automotive, shoe leather, upholstery leather, dog chew products, Chojen, Grow Plus, and others. It manufactures leather goods for shoes, both chrome tanned and chrome free. It produces dog toothpastes using raw materials from cowhide. It has a range of products, including bone binding / crunchie / flat bone / crunchy collagen / collagen powder for dogs and cats. Chojen Collagen Peptide is a concentrated collagen produced from bovine leather.
Employees
1,068
Date Price Change Volume
15/26/15 THB 1.350 0.00% 16,200
14/26/14 THB 1.350 0.00% 5,200
12/26/12 THB 1.350 -2.17% 31,700