Valuation Integrated Logistics

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 02:20:02 16/06/2026 pm IST			5-day change	1st Jan Change
0.5750 ^MYR	+6.48%		+6.48%	-6.50%

27/05	Nuenergy Holdings Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
26/05	Nuenergy Holdings Berhad Announces Appointment of Dato Andy Woo Weng Kok to Chief Operating Officer, Effective May 26, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	80.28	105.8	70.84	86.89	139.8	93.51
Change	-	31.76%	-33.04%	22.67%	60.87%	-33.11%
Enterprise Value (EV) ¹	133.2	83.47	35.54	44.15	107.1	119.8
Change	-	-37.32%	-57.42%	24.22%	142.61%	11.83%
P/E Ratio	5.25x	3.07x	8.51x	513x	707x	-13.8x
PBR	0.45x	0.49x	0.32x	0.4x	0.62x	0.44x
PEG	-	0x	-0.1x	-5.2x	42.2x	0x
Capitalization / Revenue	8.25x	12.7x	4.8x	5.34x	3.03x	7.65x
EV / Revenue	13.7x	10x	2.41x	2.71x	2.32x	9.8x
EV / EBITDA	37.4x	-17.1x	13.1x	72.5x	16.1x	49x
EV / EBIT	-33.4x	-8.66x	-17x	-10.7x	45.2x	-55.6x
EV / FCF	-1.31x	1.16x	29.4x	3.24x	-9.55x	-3.43x
FCF Yield	-76.1%	86.4%	3.4%	30.8%	-10.5%	-29.1%
Dividend per Share ²	-	0.025	-	-	-	0.025
Rate of return	-	4.46%	-	-	-	5.05%
EPS ²	0.0809	0.1824	0.0441	0.000896	0.001046	-0.0359
Distribution rate	-	13.7%	-	-	-	-69.6%
Net sales ¹	9.735	8.334	14.76	16.28	46.18	12.22
EBITDA ¹	3.566	-4.891	2.719	0.6092	6.667	2.442
EBIT ¹	-3.984	-9.634	-2.091	-4.114	2.371	-2.155
Net income ¹	15.28	34.45	8.322	0.1693	0.1977	-6.787
Net Debt ¹	52.89	-22.31	-35.3	-42.75	-32.68	26.27
Reference price ²	0.4250	0.5600	0.3750	0.4600	0.7400	0.4950
Nbr of stocks (in thousands)	1,88,900	1,88,900	1,88,900	1,88,900	1,88,900	1,88,900
Announcement Date	02/04/20	05/04/21	28/03/22	30/03/23	18/04/24	30/04/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INTEGRATED LOGISTICS	-	-	-	-	2.52Cr
NYOCOR CO., LTD.	22.85x	-	-	2.23%	195.92Cr
CLEAN MAX ENVIRO ENERGY SOLUTIONS LIMITED	185.28x	13.92x	20.99x	-	157.87Cr
ENERGYVISION NV	68.57x	5.06x	26.4x	-	101.36Cr
SOLARVEST HOLDINGS	33.13x	3.35x	20.69x	-.--%	70Cr
Average	77.46x	7.44x	22.69x	1.11%	105.63Cr
Weighted average by Cap.	81.83x	8.93x	22.59x	1.64%