|
Market Closed -
Nasdaq Stockholm
10:30:00 03/11/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 12.90 SEK | -0.77% |
|
+15.18% | -9.15% |
| 03/11 | Infrea's final trading day on Nasdaq Stockholm ahead of delisting | FW |
| 03/11 | Infrea AB(OM:INFREA) dropped from OMX Nordic Small Cap Index | CI |
Company Valuation: Infrea AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 297.2 | 332.8 | 425.8 | 363 | - | - |
| Change | - | 12% | 27.93% | -14.75% | - | - |
| Enterprise Value (EV) 1 | 297.2 | 537.5 | 423.2 | 411 | 369 | 325 |
| Change | - | 80.88% | -21.27% | -2.88% | -10.22% | -11.92% |
| P/E | -37.4x | -37x | 6.76x | 8.96x | 7.5x | 6.52x |
| PBR | - | 0.52x | 0.62x | 0.6x | 0.57x | 0.54x |
| PEG | - | 1.5x | -0x | -0.3x | 0.4x | 0.4x |
| Capitalization / Revenue | - | 0.16x | 0.21x | 0.17x | 0.17x | 0.17x |
| EV / Revenue | - | 0.26x | 0.2x | 0.2x | 0.18x | 0.15x |
| EV / EBITDA | - | 4.44x | 4.05x | 6.85x | 2.62x | 2.12x |
| EV / EBIT | - | 36.3x | 16x | 7.09x | 5.43x | 4.28x |
| EV / FCF | - | 5.8x | 2.07x | 5.27x | 3.45x | 2.85x |
| FCF Yield | - | 17.2% | 48.3% | 19% | 29% | 35.1% |
| Dividend per Share 2 | - | - | 0.65 | 0.7 | 0.75 | 0.8 |
| Rate of return | - | - | 4.58% | 5.43% | 5.81% | 6.2% |
| EPS 2 | -0.4 | -0.3 | 2.1 | 1.44 | 1.72 | 1.98 |
| Distribution rate | - | - | 31% | 48.6% | 43.6% | 40.4% |
| Net sales 1 | - | 2,078 | 2,069 | 2,089 | 2,107 | 2,152 |
| EBITDA 1 | - | 121 | 104.4 | 60 | 141 | 153 |
| EBIT 1 | - | 14.8 | 26.5 | 58 | 68 | 76 |
| Net income 1 | -7.6 | -8 | 63 | -71 | 48 | 56 |
| Net Debt 1 | - | 204.7 | -2.6 | 48 | 6 | -38 |
| Reference price 2 | 14.95 | 11.10 | 14.20 | 12.90 | 12.90 | 12.90 |
| Nbr of stocks (in thousands) | 19,877 | 29,984 | 29,984 | 28,138 | - | - |
| Announcement Date | 16/02/24 | 19/02/25 | 17/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.96x | 0.2x | 6.85x | 5.43% | 3.71Cr | |
| 51.13x | 2.49x | 24.08x | 0.07% | 9.9TCr | |
| 12.06x | 1.03x | 5.68x | 4.83% | 6.75TCr | |
| 26.26x | 2x | 20.22x | 1.13% | 5.73TCr | |
| 25.31x | 3.09x | 17.18x | 0.26% | 4.49TCr | |
| 53.53x | 4.22x | 26.6x | 1.75% | 4.17TCr | |
| 26.39x | 0.66x | 10.83x | 2.35% | 3.22TCr | |
| 20.49x | 1.44x | 12.92x | 0.21% | 3.1TCr | |
| 6x | 0.35x | 7x | 4.74% | 2.93TCr | |
| 21.94x | 0.41x | 6.54x | 2.77% | 2.75TCr | |
| Average | 25.21x | 1.59x | 13.79x | 2.35% | 4.3TCr | |
| Weighted average by Cap. | 30.24x | 1.94x | 16.13x | 1.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INFREA Stock
- Valuation Infrea AB
Select your edition
All financial news and data tailored to specific country editions
