Market Closed -
Nasdaq Stockholm
07:12:57 02/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
10.5
SEK
|
-4.11%
|
|
-8.70%
|
-29.77%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
298.8
|
461.9
|
426.7
|
809.2
|
540.5
|
297.2
|
Enterprise Value (EV)
1 |
396.1
|
462.2
|
570.8
|
1,039
|
792
|
631.8
|
P/E ratio
|
327
x
|
8.9
x
|
10.3
x
|
117
x
|
7.76
x
|
-37.4
x
|
Yield
|
-
|
0.36%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.43
x
|
0.76
x
|
0.47
x
|
0.64
x
|
0.26
x
|
0.15
x
|
EV / Revenue
|
0.57
x
|
0.76
x
|
0.63
x
|
0.82
x
|
0.38
x
|
0.31
x
|
EV / EBITDA
|
7.36
x
|
16.7
x
|
10.5
x
|
22.3
x
|
7.06
x
|
20
x
|
EV / FCF
|
12.6
x
|
22.8
x
|
10.5
x
|
-32.7
x
|
13.8
x
|
28.7
x
|
FCF Yield
|
7.97%
|
4.39%
|
9.49%
|
-3.06%
|
7.26%
|
3.48%
|
Price to Book
|
1.1
x
|
1.35
x
|
1.12
x
|
1.66
x
|
0.94
x
|
0.53
x
|
Nbr of stocks (in thousands)
|
15,727
|
16,735
|
16,735
|
19,358
|
20,094
|
19,877
|
Reference price
2 |
19.00
|
27.60
|
25.50
|
41.80
|
26.90
|
14.95
|
Announcement Date
|
10/04/19
|
24/04/20
|
31/03/21
|
06/04/22
|
07/04/23
|
11/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
690.2
|
611.7
|
905
|
1,264
|
2,090
|
2,014
|
EBITDA
1 |
53.8
|
27.6
|
54.5
|
46.5
|
112.2
|
31.6
|
EBIT
1 |
29.4
|
6.8
|
24.2
|
13.1
|
76
|
-3.9
|
Operating Margin
|
4.26%
|
1.11%
|
2.67%
|
1.04%
|
3.64%
|
-0.19%
|
Earnings before Tax (EBT)
1 |
28.6
|
12.5
|
35.8
|
9.3
|
80.9
|
-8.1
|
Net income
1 |
0.9
|
49.9
|
41.6
|
6.2
|
68.3
|
-7.6
|
Net margin
|
0.13%
|
8.16%
|
4.6%
|
0.49%
|
3.27%
|
-0.38%
|
EPS
2 |
0.0581
|
3.100
|
2.486
|
0.3566
|
3.468
|
-0.4000
|
Free Cash Flow
1 |
31.55
|
20.29
|
54.16
|
-31.75
|
57.54
|
21.99
|
FCF margin
|
4.57%
|
3.32%
|
5.98%
|
-2.51%
|
2.75%
|
1.09%
|
FCF Conversion (EBITDA)
|
58.64%
|
73.51%
|
99.38%
|
-
|
51.28%
|
69.58%
|
FCF Conversion (Net income)
|
3,505.56%
|
40.66%
|
130.2%
|
-
|
84.24%
|
-
|
Dividend per Share
|
-
|
0.1000
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/04/19
|
24/04/20
|
31/03/21
|
06/04/22
|
07/04/23
|
11/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
97.3
|
0.3
|
144
|
230
|
252
|
335
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.809
x
|
0.0109
x
|
2.644
x
|
4.938
x
|
2.242
x
|
10.59
x
|
Free Cash Flow
1 |
31.6
|
20.3
|
54.2
|
-31.8
|
57.5
|
22
|
ROE (net income / shareholders' equity)
|
5.32%
|
1.47%
|
9.44%
|
1.42%
|
12.8%
|
-1.33%
|
ROA (Net income/ Total Assets)
|
2.63%
|
0.52%
|
1.77%
|
0.85%
|
3.86%
|
-0.18%
|
Assets
1 |
34.19
|
9,615
|
2,346
|
726.8
|
1,770
|
4,208
|
Book Value Per Share
2 |
17.30
|
20.50
|
22.90
|
25.20
|
28.60
|
28.20
|
Cash Flow per Share
2 |
3.870
|
7.250
|
6.640
|
5.510
|
6.220
|
3.350
|
Capex
1 |
11.3
|
8
|
28.5
|
30.4
|
32.7
|
19.2
|
Capex / Sales
|
1.64%
|
1.31%
|
3.15%
|
2.4%
|
1.56%
|
0.95%
|
Announcement Date
|
10/04/19
|
24/04/20
|
31/03/21
|
06/04/22
|
07/04/23
|
11/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -29.77% | 29.92M | | +2.00% | 59.19B | | +18.16% | 37.48B | | +11.43% | 30.81B | | +3.15% | 26.44B | | +15.67% | 20.73B | | +15.21% | 18.98B | | +22.13% | 16.96B | | +65.39% | 16.69B | | +11.43% | 14.82B |
Other Construction & Engineering
|