Company Valuation: Infragreen Group Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2025 2026 2027 2028 2029
Market Cap 1 247.4 83.36 127.8 - -
Change - -66.3% 53.25% - -
Enterprise Value (EV) 1 247.4 74.99 120.2 117.7 120
Change - -69.69% 60.25% -2.09% 2.01%
P/E -3.26x - 15.4x 10.3x -
PBR - 0.56x 0.84x 0.81x 0.78x
PEG - - - 0.2x -
Capitalization / Revenue - 0.71x - - -
EV / Revenue - 0.64x - - -
EV / EBITDA - 3.14x 15.8x 12.5x 11.1x
EV / EBIT - 8.93x 16.3x 12.7x 11.3x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - 0.005 0.015 0.019 0.0191
Rate of return - 1.32% 2.56% 3.24% 3.26%
EPS 2 -0.345 - 0.038 0.057 -
Distribution rate - - 39.5% 33.2% -
Net sales 1 - 116.8 - - -
EBITDA 1 - 23.9 7.582 9.436 10.86
EBIT 1 - 8.393 7.389 9.233 10.65
Net income 1 -17.95 7.6 8.4 12.5 -
Net Debt 1 - -8.378 -7.591 -10.1 -7.736
Reference price 2 1.1250 0.3800 0.5850 0.5850 0.5850
Nbr of stocks (in thousands) 2,19,891 2,19,376 2,18,382 - -
Announcement Date 27/08/25 26/08/26 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - 15.85x2.56% 8.97Cr
48.67x2.26x21.57x0.08% 8.48TCr
11.98x1.03x5.66x4.9% 6.69TCr
24.75x1.93x18.96x1.18% 5.32TCr
24.48x2.99x16.58x0.27% 4.35TCr
47.1x3.79x23.91x2.06% 3.63TCr
25.62x0.64x10.51x2.43% 3.12TCr
19.95x1.39x12.84x0.23% 2.94TCr
5.28x0.34x6.68x5.33% 2.84TCr
21.43x0.4x6.37x2.86% 2.68TCr
Average 25.47x 1.64x 13.89x 2.19% 4TCr
Weighted average by Cap. 27.80x 1.78x 14.66x 1.98%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Infragreen Group Limited

Historical PBR trend

Valuation ratios - PBR - Infragreen Group Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Infragreen Group Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Infragreen Group Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Infragreen Group Limited
  1. Stock Market
  2. Stocks
  3. IFN Stock
  4. Valuation Infragreen Group Limited