Company Valuation: Infragreen Group Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2025 2026 2027 2028
Market Cap 1 247.4 91.25 - -
Change - -63.11% - -
Enterprise Value (EV) 1 247.4 83.5 82.78 81.65
Change - -66.25% -0.85% -1.36%
P/E -3.26x - 10.9x 7.28x
PBR - 62.3x 60.4x 58.2x
PEG - - - 0.1x
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - 12.1x 9.15x 7.84x
EV / EBIT - 12.4x 9.39x 8.03x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - 0.0107 0.0155 0.0197
Rate of return - 2.58% 3.73% 4.75%
EPS 2 -0.345 - 0.038 0.057
Distribution rate - - 40.8% 34.6%
Net sales 1 - - - -
EBITDA 1 - 6.918 9.051 10.42
EBIT 1 - 6.713 8.813 10.17
Net income 1 -17.95 7.3 8.4 12.5
Net Debt 1 - -7.758 -8.471 -9.6
Reference price 2 1.1250 0.4150 0.4150 0.4150
Nbr of stocks (in thousands) 2,19,891 2,19,891 - -
Announcement Date 27/08/25 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - 12.07x - 6.45Cr
58.64x2.67x25.57x0.07% 10TCr
13.79x1.15x6.32x4.24% 8.03TCr
34.96x4.4x23.9x0.19% 5.95TCr
26.83x2.07x20.36x1.13% 5.85TCr
54.46x4.65x29.24x1.52% 4.78TCr
31.55x0.77x12.82x1.96% 3.94TCr
24.94x1.71x15.74x0.19% 3.6TCr
25.6x0.52x8.23x2.31% 3.49TCr
4.43x0.29x5.47x6.31% 2.77TCr
Average 30.58x 2.03x 15.97x 1.99% 4.85TCr
Weighted average by Cap. 33.89x 2.24x 17.75x 1.72%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. IFN Stock
  4. Valuation Infragreen Group Limited