End-of-day quote
Nigerian S.E.
03:30:00 13/05/2024 am IST
|
5-day change
|
1st Jan Change
|
7.04
NGN
|
0.00%
|
|
0.00%
|
+17.33%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
5,922
|
5,797
|
5,672
|
5,505
|
5,296
|
25,023
|
Enterprise Value (EV)
1 |
6,582
|
6,860
|
6,741
|
8,032
|
10,025
|
30,437
|
P/E ratio
|
20.8
x
|
16.2
x
|
15.4
x
|
11
x
|
8.96
x
|
26.1
x
|
Yield
|
2.11%
|
2.52%
|
2.94%
|
3.79%
|
4.72%
|
2.5%
|
Capitalization / Revenue
|
6.27
x
|
4.89
x
|
5.2
x
|
3.72
x
|
3.13
x
|
11.5
x
|
EV / Revenue
|
6.97
x
|
5.79
x
|
6.18
x
|
5.43
x
|
5.92
x
|
14
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.1
x
|
1.03
x
|
0.97
x
|
0.89
x
|
0.81
x
|
3.44
x
|
Nbr of stocks (in thousands)
|
41,70,446
|
41,70,446
|
41,70,446
|
41,70,446
|
41,70,446
|
41,70,446
|
Reference price
2 |
1.420
|
1.390
|
1.360
|
1.320
|
1.270
|
6.000
|
Announcement Date
|
29/03/19
|
04/02/20
|
31/03/21
|
29/03/22
|
31/03/23
|
28/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
943.9
|
1,184
|
1,090
|
1,479
|
1,693
|
2,174
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
366.8
|
444.4
|
465.1
|
656.9
|
847.1
|
1,203
|
Net income
1 |
327.2
|
400.1
|
411.1
|
542.5
|
633.5
|
1,000
|
Net margin
|
34.67%
|
33.78%
|
37.71%
|
36.68%
|
37.42%
|
46.02%
|
EPS
2 |
0.0684
|
0.0859
|
0.0885
|
0.1200
|
0.1418
|
0.2298
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0300
|
0.0350
|
0.0400
|
0.0500
|
0.0600
|
0.1500
|
Announcement Date
|
29/03/19
|
04/02/20
|
31/03/21
|
29/03/22
|
31/03/23
|
28/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
660
|
1,063
|
1,069
|
2,527
|
4,729
|
5,414
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.58%
|
6.58%
|
6.51%
|
8.21%
|
9.1%
|
13.3%
|
ROA (Net income/ Total Assets)
|
3.54%
|
3.81%
|
3.43%
|
3.67%
|
3.84%
|
5.35%
|
Assets
1 |
9,243
|
10,498
|
11,994
|
14,780
|
16,496
|
18,715
|
Book Value Per Share
2 |
1.290
|
1.340
|
1.400
|
1.480
|
1.570
|
1.740
|
Cash Flow per Share
2 |
0.2400
|
0.2600
|
0.3900
|
0.5400
|
0.1700
|
0.4000
|
Capex
1 |
54.2
|
43.3
|
63.3
|
122
|
38.9
|
34.5
|
Capex / Sales
|
5.74%
|
3.65%
|
5.8%
|
8.23%
|
2.3%
|
1.59%
|
Announcement Date
|
29/03/19
|
04/02/20
|
31/03/21
|
29/03/22
|
31/03/23
|
28/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +17.33% | 19.7M | | -7.75% | 84.21B | | -8.20% | 20.61B | | +12.98% | 14.45B | | +39.25% | 8.44B | | -7.36% | 6.85B | | +2.49% | 4.61B | | +18.21% | 4.12B | | -9.49% | 3.3B | | +1.13% | 2.76B |
Retail & Mortgage Banks
|