Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Lodging

          

Tourism

9L 98.73L 1.16Cr 1.47Cr 1.43Cr

Total Assets

3.76Cr 3.75Cr 3.71Cr 3.56Cr 3.8Cr

Interest Expense

-21T -1L -18T -3L -2L

Income Tax Expense

- 65T -58T 5L -4L

CAPEX

-5L -3L -4L -2L -5L

D&A

12.18L 12.01L 11.06L 10.6L 12.99L

Net Income

-40.12L 2L 8L 8L 14.97L

Land Sub Dividers And Developers

          

Property

3L 2L 3L 2L 3L

Total Assets

48Cr 48Cr 48Cr 49Cr 50Cr

Interest Expense

-12T -6T -18T -45T -35T

Income Tax Expense

1T 30T -74T 1L 40T

CAPEX

- - - - -

D&A

3L 91T 63T 34T 2L

Net Income

-4L -7L -4L -11.1L -4L

Grain And Field Beans

          

Plantation

13T 2T 30T 30T 27T

Total Assets

15Cr 15Cr 15Cr 14Cr 14Cr

CAPEX

- - - - -

D&A

- - - - -

Net Income

-4T 2T 30T 30T 27T

Building Product Distribution

          

Others

- - - - -

Total Assets

62.91L 19.19L 4L 1.77Cr 2.53Cr

Interest Expense

-84T -4T -53T -41T -28T

Income Tax Expense

- 1T 1T 6T -

CAPEX

- -3T -12T -31T -

D&A

5L 2L 2L 2L 4L

Net Income

-88.65L -69.26L -55.59L -55.5L -78.44L

Plastic and Synthetic Resins

          

Manufacturing

3.14Cr 1.09Cr 54.84L 28.48L -

Total Assets

1.62Cr 94.8L 74.95L 61.22L 60L

Interest Expense

-6T -7T - - -

Income Tax Expense

38T - - - -

CAPEX

-29T -57T -7T -1T -1T

D&A

18T 81T 88T 87T 87T

Net Income

10.17L -31.03L -9L -12.52L -11.68L

Geographical Revenue Distribution History

Geographical breakdown of sales (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Malaysia

12.27L 1.01Cr 1.18Cr 1.49Cr 1.46Cr

Total Assets

59Cr 59Cr 59Cr 59Cr 60Cr

Thailand

3.14Cr 1.09Cr 54.84L 28.48L -

Total Assets

43.97L 46.85L 43L 49.89L 48.79L