Company Valuation: Inch Kenneth Kajang Rubber Public Limited Company

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 198.8 170.4 162.8 151.5 153.4 143.9
Change - -14.29% -4.44% -6.98% 1.25% -6.17%
Enterprise Value (EV) 1 174.4 165.6 159.5 151.6 153.9 140
Change - -5.08% -3.68% -4.96% 1.54% -9.03%
P/E -12.5x -13.9x -15.4x -25x -21.8x -18.2x
PBR 0.33x 0.29x 0.28x 0.26x 0.26x 0.25x
PEG - 0.6x 1.1x 0.6x -1.3x -1.5x
Capitalization / Revenue 19.8x 5.22x 7.75x 8.74x 8.63x 9.88x
EV / Revenue 17.3x 5.07x 7.59x 8.75x 8.66x 9.61x
EV / EBITDA -16.3x -21x -20.7x -27.6x -28x -19.4x
EV / EBIT -14.3x -16.8x -17x -21.8x -22.5x -16.3x
EV / FCF -12.6x -16.5x 58.7x 209x -11.6x 17.6x
FCF Yield -7.97% -6.04% 1.7% 0.48% -8.62% 5.67%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.042 -0.0325 -0.028 -0.016 -0.0186 -0.0209
Distribution rate - - - - - -
Net sales 1 10.06 32.66 21.02 17.33 17.77 14.57
EBITDA 1 -10.72 -7.883 -7.689 -5.499 -5.488 -7.213
EBIT 1 -12.16 -9.848 -9.384 -6.945 -6.851 -8.6
Net income 1 -15.89 -12.3 -10.58 -6.053 -7.043 -7.902
Net Debt 1 -24.37 -4.826 -3.343 0.106 0.548 -3.884
Reference price 2 0.5250 0.4500 0.4300 0.4000 0.4050 0.3800
Nbr of stocks (in thousands) 3,78,675 3,78,675 3,78,675 3,78,675 3,78,675 3,78,675
Announcement Date 03/05/21 26/04/22 26/04/23 30/04/24 30/04/25 30/04/26
1MYR in Million2MYR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.34Cr
16.51x4.34x11.54x1.04% 12TCr
42.34x7.4x22.1x0.5% 3.66TCr
27.22x5.57x19.64x-.--% 3.91TCr
13.68x1.83x7.13x0.72% 3.07TCr
27.44x2.1x8.73x0.73% 2.79TCr
61.58x6.31x24.56x-.--% 2.65TCr
28.79x3.49x12.28x-.--% 1.06TCr
28.31x2.83x10.51x5.61% 565.14Cr
Average 30.73x 4.24x 14.56x 1.08% 3.3TCr
Weighted average by Cap. 26.54x 4.53x 14.36x 0.73%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Inch Kenneth Kajang Rubber Public Limited Company

Historical PBR trend

Valuation ratios - PBR - Inch Kenneth Kajang Rubber Public Limited Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Inch Kenneth Kajang Rubber Public Limited Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Inch Kenneth Kajang Rubber Public Limited Company

  1. Stock Market
  2. Stocks
  3. 2607 Stock
  4. Valuation Inch Kenneth Kajang Rubber Public Limited Company