Company Valuation: Identiv, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 624.9 163 191 87.42 91.22 62.42 -
Change - -73.92% 17.15% -54.22% 4.34% -31.57% -
Enterprise Value (EV) 624.9 163 191 87.42 91.22 62.42 62.42
Change - -73.92% 17.15% -54.22% 4.34% -31.57% 0%
P/E 1,407x -103x -28.4x 1.2x -4.86x -4.16x -4.23x
PBR - - - - - - -
PEG - 0x -0x -0x 0x 0.2x 2.64x
Capitalization / Revenue 6.02x 1.44x 1.64x 3.28x 4.25x 2.45x 2.09x
EV / Revenue 0x 0x 0x 0x 0x 2.45x 2.09x
EV / EBITDA 0x 0x 0x -0x -0x -5.32x -5.77x
EV / EBIT -0x -0x -0x -0x -0x -3.58x -3.64x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.02 -0.07 -0.29 3.05 -0.79 -0.625 -0.615
Distribution rate - - - - - - -
Net sales 1 103.8 112.9 116.4 26.63 21.48 25.46 29.9
EBITDA 1 4.047 5.37 2.797 -15.79 -14.53 -11.74 -10.81
EBIT 1 -1.347 -0.333 -5.055 -27.96 -22.15 -17.43 -17.13
Net income 1 0.472 -1.598 -6.755 71.81 -18.83 -14.17 -13.76
Net Debt - - - - - - -
Reference price 2 28.140 7.240 8.240 3.660 3.840 2.600 2.600
Nbr of stocks (in thousands) 22,207 22,513 23,174 23,885 23,754 24,006 -
Announcement Date 02/03/22 02/03/23 12/03/24 05/03/25 12/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-4.16x - - - 6.24Cr
19.44x3.38x8.71x1.08% 13TCr
-931.8x30.15x129.07x-.--% 8.62TCr
-20.7x7.41x12.8x-.--% 5.21TCr
751.14x14.1x36.81x-.--% 1.56TCr
48.23x4.57x18.14x-.--% 1.38TCr
47.98x4.88x15.91x-.--% 1.29TCr
-60.91x200.89x-70.19x - 882.77Cr
23.12x5.25x11.81x-.--% 451.9Cr
14.18x3.02x8.03x-.--% 433.07Cr
Average -11.35x 30.40x 19.01x 0.14% 3.28TCr
Weighted average by Cap. -201.99x 17.02x 40.94x 0.44%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. INVE Stock
  4. Valuation Identiv, Inc.