Company Valuation: Identiv, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 624.9 163 191 87.42 91.22 68.1 -
Change - -73.92% 17.15% -54.22% 4.34% -25.34% -
Enterprise Value (EV) 624.9 163 191 87.42 91.22 68.1 68.1
Change - -73.92% 17.15% -54.22% 4.34% -25.34% 0%
P/E 1,407x -103x -28.4x 1.2x -4.86x -4.76x -4.93x
PBR - - - - - - -
PEG - 0x -0x -0x 0x 0.2x 1.45x
Capitalization / Revenue 6.02x 1.44x 1.64x 3.28x 4.25x 2.62x 2.26x
EV / Revenue 0x 0x 0x 0x 0x 2.62x 2.26x
EV / EBITDA 0x 0x 0x -0x -0x -5.8x -6.3x
EV / EBIT -0x -0x -0x -0x -0x -3.91x -3.98x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.02 -0.07 -0.29 3.05 -0.79 -0.59 -0.57
Distribution rate - - - - - - -
Net sales 1 103.8 112.9 116.4 26.63 21.48 26.01 30.2
EBITDA 1 4.047 5.37 2.797 -15.79 -14.53 -11.74 -10.81
EBIT 1 -1.347 -0.333 -5.055 -27.96 -22.15 -17.43 -17.13
Net income 1 0.472 -1.598 -6.755 71.81 -18.83 -14.17 -13.76
Net Debt - - - - - - -
Reference price 2 28.140 7.240 8.240 3.660 3.840 2.810 2.810
Nbr of stocks (in thousands) 22,207 22,513 23,174 23,885 23,754 24,236 -
Announcement Date 02/03/22 02/03/23 12/03/24 05/03/25 12/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-4.76x - - - 6.81Cr
24.87x5.16x12.61x0.67% 21TCr
-487.09x34.13x140.23x-.--% 9.93TCr
-17.27x7.41x12.66x-.--% 4.93TCr
63.97x6.19x24.59x-.--% 1.84TCr
62.56x5.93x19.73x-.--% 1.5TCr
220.06x12x30.77x-.--% 1.32TCr
-39.83x140.49x-47.29x - 617.51Cr
29.91x7.12x15.63x-.--% 593.82Cr
18.46x3.7x9.89x-.--% 543.62Cr
Average -12.91x 24.68x 24.31x 0.08% 4.26TCr
Weighted average by Cap. -91.19x 14.43x 42.83x 0.34%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. INVE Stock
  4. Valuation Identiv, Inc.