|
Market Closed -
NYSE
01:30:03 02/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 131.86 USD | +0.86% |
|
+2.49% | +4.19% |
| 19/09 | IDACORP Increases Quarterly Dividend to $0.90 per Share | MT |
| 19/09 | IDACORP, Inc. Increases Quarterly Common Stock Dividend | CI |
Company Valuation: IDACORP, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,724 | 5,453 | 4,976 | 5,821 | 6,840 | 7,562 | - | - |
| Change | - | -4.73% | -8.74% | 16.98% | 17.5% | 10.55% | - | - |
| Enterprise Value (EV) 1 | 5,724 | 7,470 | 7,475 | 8,526 | 10,072 | 11,279 | 12,049 | 12,092 |
| Change | - | 30.5% | 0.07% | 14.07% | 18.13% | 11.99% | 6.83% | 0.36% |
| P/E | 23.4x | 21.1x | 19.1x | 19.9x | 21.5x | 20.7x | 18.9x | 17x |
| PBR | 2.15x | 1.94x | 1.71x | 1.72x | 1.92x | 1.83x | 1.71x | 1.57x |
| PEG | - | 3.94x | 32.53x | 2.84x | 2.96x | 2.61x | 2.04x | 1.5x |
| Capitalization / Revenue | 3.93x | 3.32x | 2.82x | 3.19x | 3.77x | 3.82x | 3.44x | 3.17x |
| EV / Revenue | 3.93x | 4.54x | 4.23x | 4.67x | 5.56x | 5.69x | 5.49x | 5.08x |
| EV / EBITDA | 11.3x | 15x | 14.6x | 15.3x | 16.4x | 15.2x | 12.5x | 10.9x |
| EV / EBIT | 17.4x | 22.8x | 23.8x | 26x | 28.5x | 23.7x | 20.7x | 17.6x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.88 | 3.04 | 3.2 | 3.35 | 3.46 | 3.596 | 3.772 | 3.968 |
| Rate of return | 2.54% | 2.82% | 3.25% | 3.07% | 2.73% | 2.73% | 2.86% | 3.01% |
| EPS 2 | 4.85 | 5.11 | 5.14 | 5.5 | 5.9 | 6.368 | 6.958 | 7.744 |
| Distribution rate | 59.4% | 59.5% | 62.3% | 60.9% | 58.6% | 56.5% | 54.2% | 51.2% |
| Net sales 1 | 1,458 | 1,644 | 1,766 | 1,827 | 1,813 | 1,982 | 2,196 | 2,382 |
| EBITDA 1 | 505.2 | 497.3 | 513.4 | 555.9 | 612.4 | 744.4 | 960.7 | 1,108 |
| EBIT 1 | 329.7 | 327.2 | 313.5 | 327.8 | 354 | 475.5 | 583.5 | 688.7 |
| Net income 1 | 245.6 | 259 | 261.2 | 289.2 | 323.5 | 363.7 | 424.1 | 495.1 |
| Net Debt 1 | - | 2,017 | 2,498 | 2,705 | 3,232 | 3,717 | 4,488 | 4,531 |
| Reference price 2 | 113.31 | 107.85 | 98.32 | 109.28 | 126.56 | 131.86 | 131.86 | 131.86 |
| Nbr of stocks (in thousands) | 50,516 | 50,562 | 50,615 | 53,270 | 54,045 | 57,842 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 15/02/24 | 20/02/25 | 19/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.53x | 5.69x | 15.15x | 2.75% | 756.17Cr | |
| 30.98x | 5.2x | 38.08x | 0.21% | 25TCr | |
| 18.81x | 8.57x | 14.79x | 3.27% | 16TCr | |
| 20.21x | 4.16x | 11.44x | 3.53% | 15TCr | |
| 19.27x | 10.9x | 14.22x | 3.67% | 10TCr | |
| 12.02x | 1.8x | 6.38x | 5.9% | 9.86TCr | |
| 18.54x | 5.6x | 12.29x | 3.67% | 9.54TCr | |
| 20.1x | 3.1x | 12.61x | 0.67% | 9TCr | |
| 16.9x | 5.4x | 10.83x | 3.82% | 8.89TCr | |
| 18.44x | 5x | 12.09x | 3.24% | 6.46TCr | |
| Average | 19.58x | 5.54x | 14.79x | 3.07% | 11.12TCr | |
| Weighted average by Cap. | 21.13x | 5.64x | 17.98x | 2.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IDA Stock
- Valuation IDACORP, Inc.
Select your edition
All financial news and data tailored to specific country editions
