|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 206.65 USD | +0.43% |
|
-5.66% | -30.24% |
| 23/07 | IBM CEO on AI Spending, Mainframes and Quantum | MT |
| 23/07 | IBM's 2026 Revenue, Free Cash Flow Guidance Ahead of Expectations, RBC Capital Markets Says | MT |
Company Valuation: IBM
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,19,866 | 1,27,382 | 1,49,341 | 2,03,265 | 2,76,878 | 1,94,227 | - | - |
| Change | - | 6.27% | 17.24% | 36.11% | 36.22% | -29.85% | - | - |
| Enterprise Value (EV) 1 | 1,64,013 | 1,69,490 | 1,92,426 | 2,43,433 | 3,23,667 | 2,40,922 | 2,27,894 | 2,22,824 |
| Change | - | 3.34% | 13.53% | 26.51% | 32.96% | -25.56% | -5.41% | -2.22% |
| P/E | 21x | 78.3x | 20.1x | 34.2x | 26.5x | 20.1x | 18.7x | 16x |
| PBR | 6.34x | 5.8x | 6.64x | 7.46x | 8.5x | 5.04x | 4.37x | 3.76x |
| PEG | - | -1.1x | 0x | -1.6x | 0.4x | -2.57x | 2.66x | 0.9x |
| Capitalization / Revenue | 2.09x | 2.1x | 2.41x | 3.24x | 4.1x | 2.76x | 2.65x | 2.51x |
| EV / Revenue | 2.86x | 2.8x | 3.11x | 3.88x | 4.79x | 3.42x | 3.1x | 2.87x |
| EV / EBITDA | - | 11.5x | 12.5x | 14.8x | 16.9x | 11.9x | 10.5x | 9.78x |
| EV / EBIT | - | 17.1x | 17.4x | 21.6x | 22.9x | 16.1x | 14.2x | 12.5x |
| EV / FCF | 25.2x | 18.2x | 17.2x | 19.1x | 22x | 15.5x | 13.4x | 12.5x |
| FCF Yield | 3.97% | 5.48% | 5.83% | 5.24% | 4.55% | 6.47% | 7.46% | 7.99% |
| Dividend per Share 2 | 6.55 | 6.52 | 6.63 | 6.67 | 6.71 | 6.768 | 6.795 | 6.871 |
| Rate of return | 4.9% | 4.63% | 4.05% | 3.03% | 2.27% | 3.27% | 3.29% | 3.32% |
| EPS 2 | 6.35 | 1.8 | 8.14 | 6.43 | 11.17 | 10.3 | 11.02 | 12.92 |
| Distribution rate | 103% | 362% | 81.4% | 104% | 60.1% | 65.7% | 61.6% | 53.2% |
| Net sales 1 | 57,350 | 60,530 | 61,860 | 62,753 | 67,535 | 70,370 | 73,416 | 77,524 |
| EBITDA 1 | - | 14,739 | 15,447 | 16,400 | 19,200 | 20,258 | 21,614 | 22,786 |
| EBIT 1 | - | 9,937 | 11,052 | 11,263 | 14,126 | 14,975 | 16,090 | 17,815 |
| Net income 1 | 5,743 | 1,639 | 7,502 | 6,023 | 10,593 | 9,887 | 11,524 | 12,749 |
| Net Debt 1 | 44,147 | 42,108 | 43,085 | 40,168 | 46,789 | 46,695 | 33,667 | 28,596 |
| Reference price 2 | 133.66 | 140.89 | 163.55 | 219.83 | 296.21 | 206.65 | 206.65 | 206.65 |
| Nbr of stocks (in thousands) | 8,96,800 | 9,04,126 | 9,13,119 | 9,24,645 | 9,34,735 | 9,39,885 | - | - |
| Announcement Date | 24/01/22 | 25/01/23 | 24/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.62x | 3.42x | 11.96x | 3.28% | 19TCr | |
| -92.86x | 14.68x | 84.97x | -.--% | 9.19TCr | |
| 10.37x | 1.14x | 5.99x | 4.63% | 8.49TCr | |
| 14.32x | 2.61x | 9.85x | 5.74% | 8.38TCr | |
| 19.18x | 5.09x | 12.52x | 2.95% | 5.7TCr | |
| 13.67x | 1.99x | 8.34x | 5.7% | 4.38TCr | |
| 20.09x | 1.49x | 9.43x | 0.98% | 3.43TCr | |
| 18.92x | 1.52x | 9.58x | 1.57% | 3.43TCr | |
| 16.85x | 2.17x | 10.09x | 5.13% | 3.48TCr | |
| 20.59x | 2.39x | 15.6x | 2.91% | 2.87TCr | |
| Average | 6.27x | 3.65x | 17.83x | 3.29% | 6.88TCr | |
| Weighted average by Cap. | 2.84x | 4.29x | 20.35x | 3.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IBM Stock
- Valuation IBM
Select your edition
All financial news and data tailored to specific country editions
