|
Market Closed -
NYSE
02:30:02 05/11/2026 am IST
|
Pre-market 06:01:37 am | |||
| 254.32 USD | +1.71% |
|
256.00 | +0.66% |
| 04/11 | Adobe Integrates CX Enterprise Coworker Into AI Platforms From OpenAI, Google, Microsoft | MT |
| 02/11 | Largest tech deals of last decade | RE |
Company Valuation: IBM
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,19,866 | 1,27,382 | 1,49,341 | 2,03,265 | 2,76,878 | 2,40,363 | - | - |
| Change | - | 6.27% | 17.24% | 36.11% | 36.22% | -13.19% | - | - |
| Enterprise Value (EV) 1 | 1,64,013 | 1,69,490 | 1,92,426 | 2,43,433 | 3,23,667 | 2,88,729 | 2,76,142 | 2,72,260 |
| Change | - | 3.34% | 13.53% | 26.51% | 32.96% | -10.79% | -4.36% | -1.41% |
| P/E | 21x | 78.3x | 20.1x | 34.2x | 26.5x | 25.4x | 22.6x | 19.9x |
| PBR | 6.34x | 5.8x | 6.64x | 7.46x | 8.5x | 6.26x | 5.4x | 4.65x |
| PEG | - | -1.1x | 0x | -1.6x | 0.4x | -2.4x | 1.8x | 1.4x |
| Capitalization / Revenue | 2.09x | 2.1x | 2.41x | 3.24x | 4.1x | 3.41x | 3.28x | 3.11x |
| EV / Revenue | 2.86x | 2.8x | 3.11x | 3.88x | 4.79x | 4.09x | 3.77x | 3.53x |
| EV / EBITDA | - | 11.5x | 12.5x | 14.8x | 16.9x | 14.3x | 12.8x | 11.9x |
| EV / EBIT | - | 17.1x | 17.4x | 21.6x | 22.9x | 19.4x | 17.3x | 15.4x |
| EV / FCF | 25.2x | 18.2x | 17.2x | 19.1x | 22x | 18.3x | 16.1x | 14.8x |
| FCF Yield | 3.97% | 5.48% | 5.83% | 5.24% | 4.55% | 5.47% | 6.2% | 6.74% |
| Dividend per Share 2 | 6.55 | 6.52 | 6.63 | 6.67 | 6.71 | 6.763 | 6.82 | 6.952 |
| Rate of return | 4.9% | 4.63% | 4.05% | 3.03% | 2.27% | 2.66% | 2.68% | 2.73% |
| EPS 2 | 6.35 | 1.8 | 8.14 | 6.43 | 11.17 | 9.997 | 11.23 | 12.79 |
| Distribution rate | 103% | 362% | 81.4% | 104% | 60.1% | 67.6% | 60.7% | 54.3% |
| Net sales 1 | 57,350 | 60,530 | 61,860 | 62,753 | 67,535 | 70,567 | 73,238 | 77,211 |
| EBITDA 1 | - | 14,739 | 15,447 | 16,400 | 19,200 | 20,258 | 21,525 | 22,929 |
| EBIT 1 | - | 9,937 | 11,052 | 11,263 | 14,126 | 14,889 | 15,982 | 17,719 |
| Net income 1 | 5,743 | 1,639 | 7,502 | 6,023 | 10,593 | 9,559 | 11,166 | 12,534 |
| Net Debt 1 | 44,147 | 42,108 | 43,085 | 40,168 | 46,789 | 48,365 | 35,779 | 31,897 |
| Reference price 2 | 133.66 | 140.89 | 163.55 | 219.83 | 296.21 | 254.32 | 254.32 | 254.32 |
| Nbr of stocks (in thousands) | 8,96,800 | 9,04,126 | 9,13,119 | 9,24,645 | 9,34,735 | 9,45,121 | - | - |
| Announcement Date | 24/01/22 | 25/01/23 | 24/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.01x | 4.03x | 14.05x | 2.7% | 24TCr | |
| 21.27x | 4.51x | 11.06x | 0.78% | 18TCr | |
| 17.38x | 1.97x | 10.16x | 2.72% | 15TCr | |
| -117.22x | 16.08x | 88.45x | -.--% | 10TCr | |
| -471.94x | 33.47x | 137.51x | -.--% | 9.74TCr | |
| 16.29x | 2.94x | 11.33x | 4.94% | 9.55TCr | |
| 22.72x | 5.93x | 14.56x | 2.46% | 6.89TCr | |
| 15.07x | 2.19x | 9.29x | 5.11% | 4.91TCr | |
| 19.6x | 2.52x | 12.08x | 4.41% | 4.11TCr | |
| 20.46x | 1.56x | 9.85x | 0.9% | 4.06TCr | |
| Average | -43.14x | 7.52x | 31.83x | 2.4% | 10.66TCr | |
| Weighted average by Cap. | -37.76x | 7.48x | 30.86x | 2.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IBM Stock
- Valuation IBM
Select your edition
All financial news and data tailored to specific country editions
