Financials Ibersol, SGPS, S.A.

Equities

IBS

PTIBS0AM0008

Restaurants & Bars

Market Closed - Euronext Lisbonne 09:05:03 02/05/2024 pm IST 5-day change 1st Jan Change
7.04 EUR +0.28% Intraday chart for Ibersol, SGPS, S.A. 0.00% +5.39%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 256 259.2 175 219.6 234 294.6 294.6 -
Enterprise Value (EV) 1 330.5 681.9 616.9 431.4 154.8 280.3 398.1 407.6
P/E ratio 10.3 x 14.8 x -3.18 x 5.57 x 1.46 x 18.1 x 18.9 x 13.1 x
Yield 1.27% 1.18% - 2.61% 12.7% 10.3% 0.56% 9.97%
Capitalization / Revenue 0.56 x 0.53 x 0.61 x 0.61 x 0.44 x 0.67 x 0.65 x 0.63 x
EV / Revenue 0.72 x 1.4 x 2.14 x 1.21 x 0.29 x 0.67 x 0.88 x 0.87 x
EV / EBITDA 5.42 x 5.71 x 14.2 x 3.69 x 2.53 x 3.8 x 4.18 x 3.58 x
EV / FCF 17.6 x -682 x 48.7 x 9.45 x 2.13 x 6.44 x 6.98 x 6.37 x
FCF Yield 5.69% -0.15% 2.05% 10.6% 47% 15.5% 14.3% 15.7%
Price to Book 1.26 x 1.21 x 1.12 x 0.96 x 0.61 x 0.82 x 0.79 x -
Nbr of stocks (in thousands) 29,836 29,836 29,836 39,044 39,044 41,968 41,968 -
Reference price 2 8.579 8.688 5.864 5.625 5.994 7.020 7.020 7.020
Announcement Date 16/04/19 17/04/20 18/05/21 02/05/22 05/05/23 01/05/24 - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 460 485.4 288.9 357.3 533.7 418.2 451.4 468.5
EBITDA 1 61 119.5 43.57 116.9 61.2 73.7 95.14 114
EBIT 1 31.3 32.9 -50.94 52.25 22.12 22.95 30.24 39.5
Operating Margin 6.8% 6.78% -17.63% 14.62% 4.14% 5.49% 6.7% 8.43%
Earnings before Tax (EBT) 1 29.1 12.3 -70.45 35.24 14.55 13.38 20.62 30
Net income 1 24.96 17.6 -55.2 31.38 159.9 15.54 18 21.5
Net margin 5.43% 3.63% -19.11% 8.78% 29.96% 3.72% 3.99% 4.59%
EPS 2 0.8362 0.5864 -1.846 1.010 4.095 0.3700 0.3710 0.5350
Free Cash Flow 1 18.8 -1 12.66 45.64 72.83 53 57 64
FCF margin 4.09% -0.21% 4.38% 12.77% 13.65% 12.58% 12.63% 13.66%
FCF Conversion (EBITDA) 30.83% - 29.05% 39.03% 119% 73.42% 59.91% 56.14%
FCF Conversion (Net income) 75.33% - - 145.43% 45.55% 424% 316.67% 297.67%
Dividend per Share 2 0.1086 0.1021 - 0.1466 0.7602 0.7200 0.0396 0.7000
Announcement Date 16/04/19 17/04/20 18/05/21 02/05/22 05/05/23 01/05/24 - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales 79.2 106.8 - 106 135.6 156.5 135.1 - 103.1 - -
EBITDA 1 17.7 29.1 62.96 14.6 23 30.9 -7.301 - 17.52 25.5 18
EBIT 1 -3.614 7.942 - - 9.145 16.76 7.601 - 5.899 11.29 3.736
Operating Margin -4.56% 7.43% - - 6.74% 10.71% 5.63% - 5.72% - -
Earnings before Tax (EBT) 1 -8.388 3.214 59.38 -1.272 6.149 14.09 4.913 - 3.756 8.109 1.303
Net income 1 -7.176 2.766 51.52 -1.698 5.408 10.85 145.3 0.4354 3.329 6.918 4.855
Net margin -9.06% 2.59% - -1.6% 3.99% 6.93% 107.56% - 3.23% - -
EPS - - - - - - - 0.0109 - - -
Dividend per Share - - - - - - - - - - -
Announcement Date 10/09/21 19/11/21 02/05/22 31/05/22 13/09/22 30/11/22 05/05/23 31/05/23 20/09/23 30/11/23 01/05/24
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 74.6 423 442 212 - 46.5 104 113
Net Cash position 1 - - - - 79.2 - - -
Leverage (Debt/EBITDA) 1.222 x 3.537 x 10.14 x 1.811 x - 0.6441 x 1.088 x 0.9912 x
Free Cash Flow 1 18.8 -1 12.7 45.6 72.8 53 57 64
ROE (net income / shareholders' equity) 12.8% 8.42% -29.8% 16.3% 5.45% 3.15% 4.24% 6.15%
ROA (Net income/ Total Assets) - - - 4.61% 2.6% 1.5% 2.3% 2.8%
Assets 1 - - - 680.5 6,153 833.3 782.6 767.9
Book Value Per Share 2 6.800 7.170 5.240 5.850 9.830 8.560 8.880 -
Cash Flow per Share 2 1.490 1.910 1.360 2.600 2.880 0.7500 0.9200 -
Capex 1 25.6 58 27.9 34.7 39.6 42.5 35.5 36.5
Capex / Sales 5.56% 11.95% 9.64% 9.71% 7.42% 10.09% 7.86% 7.79%
Announcement Date 16/04/19 17/04/20 18/05/21 02/05/22 05/05/23 01/05/24 - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
7.04 EUR
Average target price
11.63 EUR
Spread / Average Target
+65.25%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. IBS Stock
  4. Financials Ibersol, SGPS, S.A.