End-of-day quote
Johannesburg S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
172.6
ZAR
|
-1.64%
|
|
+1.21%
|
-14.83%
|
Fiscal Period: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
12,676
|
9,601
|
2,267
|
5,137
|
9,543
|
15,680
|
Enterprise Value (EV)
1 |
31,236
|
30,107
|
25,328
|
21,791
|
23,522
|
28,603
|
P/E ratio
|
14
x
|
14.4
x
|
-0.59
x
|
-5.35
x
|
4.59
x
|
5.16
x
|
Yield
|
1.67%
|
2.37%
|
2%
|
-
|
-
|
0.25%
|
Capitalization / Revenue
|
0.53
x
|
0.38
x
|
0.09
x
|
0.36
x
|
0.5
x
|
0.68
x
|
EV / Revenue
|
1.31
x
|
1.2
x
|
0.98
x
|
1.55
x
|
1.23
x
|
1.25
x
|
EV / EBITDA
|
4.97
x
|
4.57
x
|
3.83
x
|
7.04
x
|
4.67
x
|
5.07
x
|
EV / FCF
|
20.1
x
|
22.6
x
|
22.5
x
|
19
x
|
10.3
x
|
15.3
x
|
FCF Yield
|
4.98%
|
4.42%
|
4.44%
|
5.28%
|
9.67%
|
6.52%
|
Price to Book
|
0.81
x
|
0.59
x
|
0.18
x
|
0.42
x
|
0.67
x
|
0.89
x
|
Nbr of stocks (in thousands)
|
88,031
|
85,886
|
82,560
|
80,870
|
80,870
|
78,054
|
Reference price
2 |
144.0
|
111.8
|
27.46
|
63.52
|
118.0
|
200.9
|
Announcement Date
|
01/08/18
|
06/08/19
|
15/09/20
|
27/07/21
|
29/07/22
|
31/07/23
|
Fiscal Period: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
23,802
|
25,160
|
25,795
|
14,087
|
19,130
|
22,899
|
EBITDA
1 |
6,286
|
6,588
|
6,610
|
3,094
|
5,034
|
5,639
|
EBIT
1 |
4,888
|
5,141
|
5,086
|
1,876
|
3,854
|
4,477
|
Operating Margin
|
20.53%
|
20.43%
|
19.72%
|
13.32%
|
20.15%
|
19.55%
|
Earnings before Tax (EBT)
1 |
2,520
|
2,788
|
-8,942
|
1,371
|
3,925
|
6,708
|
Net income
1 |
939.7
|
708
|
-3,805
|
-960
|
2,079
|
3,207
|
Net margin
|
3.95%
|
2.81%
|
-14.75%
|
-6.82%
|
10.87%
|
14.01%
|
EPS
2 |
10.29
|
7.756
|
-46.21
|
-11.87
|
25.68
|
38.94
|
Free Cash Flow
1 |
1,557
|
1,331
|
1,124
|
1,150
|
2,274
|
1,865
|
FCF margin
|
6.54%
|
5.29%
|
4.36%
|
8.16%
|
11.89%
|
8.14%
|
FCF Conversion (EBITDA)
|
24.77%
|
20.21%
|
17.01%
|
37.16%
|
45.17%
|
33.07%
|
FCF Conversion (Net income)
|
165.65%
|
188.02%
|
-
|
-
|
109.39%
|
58.16%
|
Dividend per Share
2 |
2.400
|
2.650
|
0.5500
|
-
|
-
|
0.5000
|
Announcement Date
|
01/08/18
|
06/08/19
|
15/09/20
|
27/07/21
|
29/07/22
|
31/07/23
|
Fiscal Period: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
18,559
|
20,506
|
23,061
|
16,654
|
13,980
|
12,923
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.953
x
|
3.113
x
|
3.489
x
|
5.382
x
|
2.777
x
|
2.292
x
|
Free Cash Flow
1 |
1,557
|
1,331
|
1,124
|
1,150
|
2,274
|
1,865
|
ROE (net income / shareholders' equity)
|
5.79%
|
5.03%
|
-23.2%
|
4.83%
|
15.2%
|
20%
|
ROA (Net income/ Total Assets)
|
4.34%
|
4.5%
|
4.62%
|
2.12%
|
5.17%
|
5.65%
|
Assets
1 |
21,666
|
15,746
|
-82,282
|
-45,386
|
40,197
|
56,779
|
Book Value Per Share
2 |
178.0
|
190.0
|
153.0
|
150.0
|
177.0
|
225.0
|
Cash Flow per Share
2 |
43.40
|
49.30
|
70.30
|
21.80
|
28.60
|
25.90
|
Capex
1 |
1,681
|
2,201
|
1,762
|
537
|
537
|
1,076
|
Capex / Sales
|
7.06%
|
8.75%
|
6.83%
|
3.81%
|
2.81%
|
4.7%
|
Announcement Date
|
01/08/18
|
06/08/19
|
15/09/20
|
27/07/21
|
29/07/22
|
31/07/23
|
|
1st Jan change
|
Capi.
|
---|
| -14.83% | 750M | | +11.76% | 862B | | +0.03% | 239B | | +27.43% | 175B | | -7.66% | 127B | | +42.13% | 85.2B | | -7.60% | 72.38B | | -11.44% | 54.47B | | -26.28% | 37.85B | | +41.87% | 37.76B |
Consumer Goods Conglomerates
|