Valuation: Horizon Robotics

Market Cap 5.98TCr 882.83Cr 773.53Cr 718.11Cr 659.88Cr 1.24TCr 85TCr 1.26TCr 8.55TCr 3.35TCr 42TCr 3.31TCr 3.24TCr 1,44000Cr P/E 2026 *
-18.4x
P/E 2027 * -42.9x
Enterprise Value 4.42TCr 651.99Cr 571.27Cr 530.34Cr 487.34Cr 918.31Cr 63TCr 931.82Cr 6.32TCr 2.47TCr 31TCr 2.45TCr 2.39TCr 1,06300Cr EV / Sales 2026 *
7.44x
EV / Sales 2027 * 4.86x
Free-Float
68.78%
Yield 2026 *
-
Yield 2027 * -
08:41am Horizon Robotics Prices $450 Million Convertible Bond Offering; Shares Down 4% MT
22/07 Horizon Robotics Grants AI Model Access to Volkswagen for Driving Solution Development MT
22/07 Volkswagen Strengthens Horizon Robotics Tie-Up to Advance Self-Driving Technology in China DJ
22/07 Volkswagen's CARIZON and Horizon Robotics deepen self-driving partnership in China RE
21/07 Horizon Robotics Provides Group Earnings Guidance for the Six Months Ended June 30, 2026 CI
21/07 Horizon Robotics Expects Return to H1 Profit; Shares up 4% MT
15/05 Zaihe Automotive Technology Co., Ltd. announced that it has received CNY 1 billion in funding from Tianjin Qingyan Lushi Investment Management Co., Ltd., Baidu Ventures, Zhejiang VIE Science & Technology Co., Ltd., Suzhou Chuangyuan Investment Development Co., Ltd., Suzhou Capital Group Co., Ltd., Horizon Robotics CI
24/04 China's auto industry races to embed AI in line with Beijing mandate RE
24/04 After call from Beijing, China's auto industry races to embed AI in just about everything RE
09/04 Horizon Robotics commences an Equity Buyback Plan for 1,320,029,368 shares, representing 10% of its issued share capital, under the authorization approved on June 10, 2025. CI
25/03 Huachuang Securities Upgrades Horizon Robotics to Strong Buy from Add; Price Target is HK$10.43 MT
20/03 SynapX announced that it has received $50 million in funding from Shunwei, Inc., Xiaomi Strategic Investment, Hillhouse Venture Capital Limited, Horizon Robotics and other investors CI
19/03 Horizon Robotics Reports Earnings Results for the Full Year Ended December 31, 2025 CI
1 day+6.09%
1 week+2.18%
Current month+12.65%
1 month+8.93%
3 months-34.70%
6 months-49.17%
Current year-49.38%
1 week 0.55
Extreme 0.55
0.61
1 month 0.51
Extreme 0.51
0.61
Current year 0.51
Extreme 0.51
1.39
1 year 0.51
Extreme 0.51
1.6
3 years 0.51
Extreme 0.51
1.6
5 years 0.51
Extreme 0.51
1.6
10 years 0.51
Extreme 0.51
1.6
Change 5-day change 1-year change 3-year change Capi.($)
+6.09%+2.18% - - 826.9Cr
+2.61%+2.16%+117.54%+239.52% 445.16Cr
-0.70%-5.05% - - 410.36Cr
+0.48%-2.52%+58.88%+56.01% 400.53Cr
0.00%-1.95%+20.89%-22.89% 365.11Cr
-2.55%-0.30%-32.45%-42.07% 310.6Cr
+3.82%0.00%+9.61%-60.77% 235.98Cr
-3.05%-2.40%-24.58%-28.86% 185.28Cr
+1.28%-1.49%-37.18%-24.81% 128.98Cr
-3.97%-5.89%-46.70%+55.20% 119.87Cr
Average +0.43%-2.32%+8.25%+21.42% 289.1Cr
Weighted average by Cap. +1.55%-2.80%+27.73%+41.69%

Financials

2026 *2027 *
Net sales 593.55Cr 88Cr 77Cr 71Cr 66Cr 123.45Cr 8.46TCr 125.27Cr 849.33Cr 332.43Cr 4.14TCr 329.02Cr 321.93Cr 14TCr 950.55Cr 140.37Cr 122.99Cr 114.18Cr 104.92Cr 197.7Cr 14TCr 200.61Cr 1.36TCr 532.37Cr 6.63TCr 526.92Cr 515.57Cr 23TCr
Net income -308.48Cr -46Cr -40Cr -37Cr -34Cr -64Cr -4.4TCr -65Cr -441.42Cr -172.77Cr -2.15TCr -171Cr -167.32Cr -7.43TCr -128.33Cr -19Cr -17Cr -15Cr -14Cr -27Cr -1.83TCr -27Cr -183.64Cr -72Cr -894.8Cr -71Cr -70Cr -3.09TCr
Net Debt -1.56TCr -230.84Cr -202.26Cr -187.77Cr -172.54Cr -325.13Cr -22TCr -329.91Cr -2.24TCr -875.5Cr -11TCr -866.54Cr -847.87Cr -38TCr -1.36TCr -201.13Cr -176.23Cr -163.6Cr -150.33Cr -283.28Cr -19TCr -287.45Cr -1.95TCr -762.81Cr -9.5TCr -755.01Cr -738.74Cr -33TCr
Logo Horizon Robotics
Horizon Robotics is an investment holding company principally engaged in the provision of advanced driver assistance systems (ADAS) and autonomous driving (AD) solutions for passenger cars. The Company operates primarily through two segments. The Automotive Solutions segment is principally engaged in the provision of product solutions and license and services. The Company's solutions mainly include Horizon Mono, Horizon Pilot, Horizon SuperDrive, and automotive in-cabin solution for the passenger vehicle. The Non-Automotive Solutions segment enables device manufacturers to design and manufacture devices and appliances, such as lawn mowers, fitness mirrors, and air purifiers. The Company mainly conducts its businesses in the domestic market.
Employees
2,303
Date Price Change Volume
22/26/22 $0.6100 +6.09% 12,600
Trader
Investor
-
Global
-
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
21
Last Close Price
4.103CNY
Average target price
9.234CNY
Spread / Average Target
+125.06%

Quarterly revenue - Rate of surprise