Valuation: Horizon Robotics

Market Cap 5.17TCr 769.21Cr 676.6Cr 637.82Cr 581.92Cr 1.09TCr 74TCr 1.1TCr 7.65TCr 2.97TCr 38TCr 2.89TCr 2.83TCr 1,22300Cr P/E 2026 *
185x
P/E 2027 * -22.8x
Enterprise Value 3.39TCr 505.06Cr 444.25Cr 418.79Cr 382.09Cr 714.55Cr 48TCr 720.12Cr 5.03TCr 1.95TCr 25TCr 1.9TCr 1.86TCr 80TCr EV / Sales 2026 *
6.45x
EV / Sales 2027 * 4.33x
Free-Float
68.65%
Yield 2026 *
-
Yield 2027 * -
1 week-2.81%
Current month-10.79%
1 month-17.89%
3 months+7.84%
6 months-40.89%
Current year-54.36%
1 week 0.55
Extreme 0.55
0.55
1 month 0.55
Extreme 0.55
0.62
Current year 0.51
Extreme 0.51
1.39
1 year 0.51
Extreme 0.51
1.44
3 years 0.51
Extreme 0.51
1.6
5 years 0.51
Extreme 0.51
1.6
10 years 0.51
Extreme 0.51
1.6
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-2.81% - - 752.41Cr
+0.09%+1.33%+61.40%+194.30% 433.48Cr
-0.82%-2.93%+7.37% - 418.35Cr
-0.21%+0.38%+36.94%+41.67% 418.77Cr
-0.59%+0.14%-20.14%-23.47% 382.99Cr
-2.14%-3.28%+8.60%-17.02% 371.86Cr
-3.01%-2.13%+4.72%-65.19% 241.94Cr
+1.08%+11.41% - - 164.01Cr
-0.26%-0.17%+5.44%+49.62% 126.75Cr
-0.58%+1.29%-47.95%+67.21% 119.02Cr
Average -0.64%+0.86%+7.05%+35.30% 297.47Cr
Weighted average by Cap. -0.60%+0.84%+14.63%+40.51%

Financials

2026 *2027 *
Net sales 525.59Cr 78Cr 69Cr 65Cr 59Cr 110.71Cr 7.51TCr 111.57Cr 778.63Cr 301.73Cr 3.82TCr 293.8Cr 287.42Cr 12TCr 834.66Cr 124.27Cr 109.31Cr 103.04Cr 94Cr 175.81Cr 12TCr 177.18Cr 1.24TCr 479.16Cr 6.07TCr 466.57Cr 456.44Cr 20TCr
Net income 5.84Cr 87L 76.53L 72.14L 65.82L 1.23Cr 84Cr 1.24Cr 8.66Cr 3.35Cr 43Cr 3.27Cr 3.2Cr 138.31Cr -229.02Cr -34Cr -30Cr -28Cr -26Cr -48Cr -3.27TCr -49Cr -339.28Cr -131.47Cr -1.67TCr -128.02Cr -125.24Cr -5.42TCr
Net Debt -1.77TCr -264.15Cr -232.35Cr -219.03Cr -199.84Cr -373.72Cr -25TCr -376.63Cr -2.63TCr -1.02TCr -13TCr -991.78Cr -970.25Cr -42TCr -1.55TCr -230.69Cr -202.92Cr -191.29Cr -174.52Cr -326.38Cr -22TCr -328.92Cr -2.3TCr -889.52Cr -11TCr -866.15Cr -847.35Cr -37TCr
Logo Horizon Robotics
Horizon Robotics is an investment holding company principally engaged in the provision of advanced driver assistance systems (ADAS) and autonomous driving (AD) solutions for passenger cars. The Company operates primarily through two segments. The Automotive Solutions segment is principally engaged in the provision of product solutions and license and services. The Company's solutions mainly include Horizon Mono, Horizon Pilot, Horizon SuperDrive, and automotive in-cabin solution for the passenger vehicle. The Non-Automotive Solutions segment enables device manufacturers to design and manufacture devices and appliances, such as lawn mowers, fitness mirrors, and air purifiers. The Company mainly conducts its businesses in the domestic market.
Employees
2,052
Date Price Change Volume
23/26/23 $0.5500 0.00% 3,434
18/26/18 $0.5500 -2.81% 25,000
Trader
Investor
-
Global
-
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
18
Last Close Price
3.546CNY
Average target price
6.966CNY
Spread / Average Target
+96.47%

Quarterly revenue - Rate of surprise