End-of-day quote
Shanghai S.E.
03:30:00 03/06/2024 am IST
|
5-day change
|
1st Jan Change
|
23.96
CNY
|
-3.31%
|
|
-0.75%
|
-31.07%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,973
|
2,114
|
2,192
|
Enterprise Value (EV)
1 |
3,549
|
1,890
|
2,084
|
P/E ratio
|
45
x
|
50.8
x
|
47
x
|
Yield
|
0.84%
|
0.89%
|
1.15%
|
Capitalization / Revenue
|
12.5
x
|
6.6
x
|
5.56
x
|
EV / Revenue
|
11.2
x
|
5.9
x
|
5.28
x
|
EV / EBITDA
|
34.2
x
|
27.4
x
|
24.1
x
|
EV / FCF
|
-40.4
x
|
-13.6
x
|
-14.7
x
|
FCF Yield
|
-2.47%
|
-7.33%
|
-6.79%
|
Price to Book
|
5.16
x
|
2.71
x
|
2.7
x
|
Nbr of stocks (in thousands)
|
63,058
|
63,058
|
63,058
|
Reference price
2 |
63.00
|
33.52
|
34.76
|
Announcement Date
|
24/04/22
|
25/04/23
|
25/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
201.4
|
259.1
|
221.9
|
317.7
|
320.4
|
394.4
|
EBITDA
1 |
59.44
|
84.04
|
65.48
|
103.9
|
68.95
|
86.55
|
EBIT
1 |
57.32
|
70.85
|
50.22
|
84.33
|
42.01
|
53.85
|
Operating Margin
|
28.45%
|
27.34%
|
22.64%
|
26.54%
|
13.11%
|
13.65%
|
Earnings before Tax (EBT)
1 |
46.71
|
73.56
|
65.1
|
99.13
|
46.48
|
56.63
|
Net income
1 |
40.15
|
63.84
|
56.62
|
86.19
|
41.65
|
47.33
|
Net margin
|
19.93%
|
24.64%
|
25.52%
|
27.13%
|
13%
|
12%
|
EPS
2 |
0.8800
|
1.350
|
1.200
|
1.400
|
0.6600
|
0.7400
|
Free Cash Flow
1 |
36.9
|
24.31
|
-59
|
-87.75
|
-138.6
|
-141.5
|
FCF margin
|
18.32%
|
9.38%
|
-26.6%
|
-27.62%
|
-43.25%
|
-35.89%
|
FCF Conversion (EBITDA)
|
62.08%
|
28.93%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
91.9%
|
38.09%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.3000
|
0.5300
|
0.3000
|
0.4000
|
Announcement Date
|
19/04/19
|
23/12/20
|
14/04/21
|
24/04/22
|
25/04/23
|
25/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
47.5
|
40.7
|
14.8
|
424
|
224
|
108
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
36.9
|
24.3
|
-59
|
-87.8
|
-139
|
-142
|
ROE (net income / shareholders' equity)
|
37.9%
|
45.2%
|
31.8%
|
17.7%
|
5.38%
|
5.95%
|
ROA (Net income/ Total Assets)
|
19.4%
|
17.4%
|
10.8%
|
9.09%
|
2.9%
|
3.55%
|
Assets
1 |
207.1
|
366.5
|
522.7
|
948.7
|
1,435
|
1,332
|
Book Value Per Share
2 |
2.810
|
3.160
|
4.360
|
12.20
|
12.40
|
12.90
|
Cash Flow per Share
2 |
1.410
|
1.920
|
1.240
|
7.130
|
2.440
|
2.590
|
Capex
1 |
26.7
|
34.8
|
57
|
168
|
220
|
178
|
Capex / Sales
|
13.23%
|
13.43%
|
25.7%
|
52.84%
|
68.73%
|
45.14%
|
Announcement Date
|
19/04/19
|
23/12/20
|
14/04/21
|
24/04/22
|
25/04/23
|
25/04/24
|
|