Valuation HMS Networks AB

Stocks

Market Closed - Nasdaq Stockholm Other stock markets 09:30:00 14/07/2026 pm IST			5-day change	1st Jan Change
483.80 ^SEK	-1.27%		+0.46%	+15.47%

14/07	HMS Networks AB, Q2 2026 Earnings Call, Jul 14, 2026
14/07	HMS Networks AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	26,037	15,840	23,207	21,766	21,027	24,284	-	-
Change	-	-39.16%	46.51%	-6.21%	-3.39%	15.49%	-	-
Enterprise Value (EV) ¹	26,384	16,140	23,496	25,059	23,381	26,164	25,677	25,058
Change	-	-38.83%	45.58%	6.65%	-6.7%	11.9%	-1.86%	-2.41%
P/E	73.7x	31.2x	40.8x	68.4x	48.4x	34.8x	29.1x	25.8x
PBR	129x	10.4x	13.2x	7.81x	6.13x	6.12x	5.36x	4.71x
PEG	-	0.7x	3.4x	-1.4x	1.3x	0.6x	1.5x	2x
Capitalization / Revenue	13.2x	6.32x	7.67x	7.12x	5.88x	6.03x	5.37x	5x
EV / Revenue	13.4x	6.44x	7.77x	8.19x	6.54x	6.49x	5.68x	5.15x
EV / EBITDA	48.1x	21.2x	26.8x	31.5x	22x	21x	18.5x	16.6x
EV / EBIT	59.2x	24.7x	31.2x	49.8x	30.7x	26.8x	23x	20.2x
EV / FCF	64.7x	248x	52.8x	53.2x	31.4x	39.7x	30.4x	25.7x
FCF Yield	1.55%	0.4%	1.89%	1.88%	3.18%	2.52%	3.29%	3.89%
Dividend per Share ²	3	4	4.4	4.4	4.8	5.772	6.316	7.052
Rate of return	0.54%	1.18%	0.88%	1.01%	1.15%	1.19%	1.31%	1.46%
EPS ²	7.57	10.89	12.19	6.34	8.66	13.91	16.61	18.72
Distribution rate	39.6%	36.7%	36.1%	69.4%	55.4%	41.5%	38%	37.7%
Net sales ¹	1,972	2,506	3,025	3,059	3,577	4,030	4,520	4,861
EBITDA ¹	548	760	877	796	1,064	1,246	1,392	1,513
EBIT ¹	446	653	753	503	762	977.9	1,118	1,238
Net income ¹	355	508	571	310	435	699.1	835.3	941.3
Net Debt ¹	347	300	289	3,293	2,354	1,881	1,393	774
Reference price ²	558.00	339.60	497.40	433.80	419.00	483.80	483.80	483.80
Nbr of stocks (in thousands)	46,661	46,643	46,656	50,175	50,184	50,194	-	-
Announcement Date	26/01/22	26/01/23	26/01/24	28/01/25	27/01/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HMS NETWORKS AB	35.32x	6.54x	21.38x	1.15%	254.02Cr
CISCO SYSTEMS, INC.	36.82x	7.67x	19.8x	1.39%	47TCr
ARISTA NETWORKS, INC.	53.79x	18.37x	38.46x	-.--%	23TCr
FOXCONN INDUSTRIAL INTERNET CO., LTD.	20.57x	0.85x	14.92x	2.19%	18TCr
ZHONGJI INNOLIGHT CO., LTD.	40.14x	12.33x	31.01x	0.27%	18TCr
MOTOROLA SOLUTIONS, INC.	31.52x	5.97x	17.48x	1.14%	6.94TCr
NOKIA OYJ	41.99x	2.68x	17.43x	1.42%	6.75TCr
CIENA CORPORATION	85.58x	9.97x	46.02x	-.--%	6.31TCr
LUMENTUM HOLDINGS INC.	155.52x	20.02x	58.78x	-.--%	5.98TCr
GARMIN LTD.	25.7x	5.55x	19.22x	1.69%	4.7TCr
Average	52.69x	9.00x	28.45x	0.92%	13.74TCr
Weighted average by Cap.	44.90x	9.38x	26.38x	0.99%