Stock HINDZINC HINDUSTAN ZINC LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hindustan Zinc Limited NSE India S.E.

Equities

HINDZINC

INE267A01025

Diversified Mining

Market Closed - NSE India S.E.
Other stock markets
 05:13:48 03/05/2024 pm IST 		5-day change 1st Jan Change
470.1 INR +8.79% Intraday chart for Hindustan Zinc Limited +11.50% +47.81%
27/04 Hindustan Zinc Limited Receives an Order from Office of the Special Commissioner, Large Taxpayer Unit, West Bengal CI
25/04 India's Vedanta misses Q4 profit estimates on lower prices RE

Valuation

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 11,67,878 6,55,558 11,52,667 13,08,581 12,39,709 19,92,449 - -
Enterprise Value (EV) 1 9,98,108 4,39,138 9,93,617 11,28,531 12,48,779 18,85,164 20,09,623 19,51,948
P/E ratio 14.7 x 9.63 x 14.4 x 13.6 x 11.8 x 25.4 x 19.3 x 17.8 x
Yield 7.24% 10.6% 7.81% 5.81% 25.7% 4.24% 4.51% 4.75%
Capitalization / Revenue 5.53 x 3.53 x 5.09 x 4.44 x 3.64 x 6.84 x 5.99 x 5.73 x
EV / Revenue 4.73 x 2.37 x 4.39 x 3.83 x 3.66 x 6.47 x 6.05 x 5.62 x
EV / EBITDA 9.35 x 4.96 x 8.46 x 6.96 x 7.13 x 13.7 x 11.7 x 10.6 x
EV / FCF 18.5 x 14.7 x 12.3 x 11.6 x 10.7 x 24.4 x 19.9 x 17.4 x
FCF Yield 5.39% 6.8% 8.14% 8.59% 9.35% 4.09% 5.03% 5.75%
Price to Book 3.48 x 1.63 x 3.57 x 3.82 x 9.58 x 14.7 x 12.8 x 10.9 x
Nbr of stocks (in thousands) 42,25,319 42,25,319 42,25,319 42,25,319 42,25,319 42,25,319 - -
Reference price 2 276.4 155.2 272.8 309.7 293.4 471.6 471.6 471.6
Announcement Date 02/05/19 21/05/20 27/04/21 22/04/22 21/04/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,11,180 1,85,610 2,26,290 2,94,400 3,40,980 2,91,326 3,32,373 3,47,576
EBITDA 1 1,06,700 88,490 1,17,390 1,62,260 1,75,120 1,37,277 1,71,247 1,84,217
EBIT 1 87,870 65,700 91,410 1,33,090 1,42,480 1,03,570 1,34,479 1,47,171
Operating Margin 41.61% 35.4% 40.4% 45.21% 41.79% 35.55% 40.46% 42.34%
Earnings before Tax (EBT) 1 1,04,560 83,900 1,05,740 1,41,010 1,52,970 1,06,211 1,40,006 1,50,888
Net income 1 79,560 68,050 79,800 96,300 1,05,200 78,235 1,02,658 1,10,644
Net margin 37.67% 36.66% 35.26% 32.71% 30.85% 26.85% 30.89% 31.83%
EPS 2 18.83 16.11 18.89 22.79 24.90 18.54 24.38 26.54
Free Cash Flow 1 53,810 29,840 80,860 96,930 1,16,760 77,157 1,00,997 1,12,245
FCF margin 25.48% 16.08% 35.73% 32.92% 34.24% 26.48% 30.39% 32.29%
FCF Conversion (EBITDA) 50.43% 33.72% 68.88% 59.74% 66.67% 56.21% 58.98% 60.93%
FCF Conversion (Net income) 67.63% 43.85% 101.33% 100.65% 110.99% 98.62% 98.38% 101.45%
Dividend per Share 2 20.00 16.50 21.30 18.00 75.50 20.00 21.25 22.38
Announcement Date 02/05/19 21/05/20 27/04/21 22/04/22 21/04/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Marzo 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 60,330 69,470 65,310 61,220 79,900 87,970 93,870 83,360 78,660 85,090 72,820 67,016 73,296 74,740
EBITDA 1 33,140 38,750 35,580 33,350 43,700 49,630 51,380 44,080 37,070 42,590 33,480 30,280 34,055 35,520
EBIT 1 26,750 31,790 29,000 26,330 36,290 41,470 44,070 - 29,000 - 25,470 22,116 25,716 26,223
Operating Margin 44.34% 45.76% 44.4% 43.01% 45.42% 47.14% 46.95% - 36.87% - 34.98% 33% 35.09% 35.09%
Earnings before Tax (EBT) 1 29,450 33,430 30,230 28,620 38,580 43,580 46,730 39,260 31,870 35,110 26,160 23,458 24,675 26,358
Net income 1 22,000 24,810 19,830 20,170 27,010 29,290 30,930 26,810 21,570 25,890 19,700 16,712 18,922 19,603
Net margin 36.47% 35.71% 30.36% 32.95% 33.8% 33.3% 32.95% 32.16% 27.42% 30.43% 27.05% 24.94% 25.82% 26.23%
EPS 2 - 5.870 4.690 4.770 6.390 6.930 7.320 6.350 5.100 6.130 4.660 3.900 4.667 4.800
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 20/01/21 27/04/21 22/07/21 22/10/21 21/01/22 22/04/22 21/07/22 21/10/22 19/01/23 21/04/23 21/07/23 - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - 9,070 - 17,174 -
Net Cash position 1 1,69,770 2,16,420 1,59,050 1,80,050 - 1,07,285 - 40,501
Leverage (Debt/EBITDA) - - - - 0.0518 x - 0.1003 x -
Free Cash Flow 1 53,810 29,840 80,860 96,930 1,16,760 77,157 1,00,997 1,12,245
ROE (net income / shareholders' equity) 22.9% 18.4% 22% 28.9% 44.6% 60.1% 64.5% 64%
ROA (Net income/ Total Assets) 18.6% 15.2% 17.2% 21.3% 26.3% 26.6% 32.4% 37.3%
Assets 1 4,26,950 4,47,168 4,63,510 4,51,990 4,00,625 2,94,116 3,16,844 2,96,632
Book Value Per Share 2 79.50 95.40 76.50 81.10 30.60 32.10 36.70 43.10
Cash Flow per Share 2 20.80 15.70 25.00 30.00 35.80 26.60 29.60 33.50
Capex 1 34,000 36,370 24,810 29,980 34,570 42,616 36,778 35,433
Capex / Sales 16.1% 19.59% 10.96% 10.18% 10.14% 14.63% 11.07% 10.19%
Announcement Date 02/05/19 21/05/20 27/04/21 22/04/22 21/04/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hindustan Zinc Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Integrated Mining

1st Jan change Capi.
RIO TINTO PLC Stock Rio Tinto plc
-6.42% 118B
GLENCORE PLC Stock Glencore plc
-3.62% 69.4B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
+2.47% 48.96B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+11.62% 48.1B
ANGLO AMERICAN PLC Stock Anglo American plc
+36.68% 41B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+20.39% 25.59B
VEDANTA LIMITED Stock Vedanta Limited
+60.76% 18.51B
IVANHOE MINES LTD. Stock Ivanhoe Mines Ltd.
+48.33% 17.69B
SOUTH32 LIMITED Stock South32 Limited
+7.51% 10.68B
Integrated Mining
  1. Stock Market
  2. Equities
  3. HINDZINC Stock
  4. HINDZINC Stock
  5. Financials Hindustan Zinc Limited