Financials HFactor, Inc.

Equities

HWTR

US40459C1053

Non-Alcoholic Beverages

Delayed OTC Markets 08:22:02 06/03/2024 pm IST 5-day change 1st Jan Change
0.51 USD -.--% Intraday chart for HFactor, Inc. -.--% +2.00%

Valuation

Fiscal Period: December 2021 2022
Capitalization 1 1,191 134.4
Enterprise Value (EV) 1 1,192 136.1
P/E ratio -745 x -53.7 x
Yield - -
Capitalization / Revenue 1,58,39,60,983 x 7,12,20,153 x
EV / Revenue 1,58,53,09,805 x 7,21,37,083 x
EV / EBITDA -1,58,49,36,642 x -7,57,83,404 x
EV / FCF - -10,94,71,677 x
FCF Yield - -0%
Price to Book -259 x -29.5 x
Nbr of stocks (in thousands) 47,631 49,766
Reference price 2 25.00 2.700
Announcement Date 14/04/22 17/04/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - - - 0.7518 1.887
EBITDA - - - - -0.752 -1.796
EBIT 1 -0.0278 -0.039 -0.031 -0.0166 -0.7877 -1.891
Operating Margin - - - - -104.77% -100.25%
Earnings before Tax (EBT) 1 -0.0302 -0.0437 -0.0388 -0.0252 -1.593 -2.421
Net income 1 -0.0302 -0.0437 -0.0388 -0.0252 -1.593 -2.421
Net margin - - - - -211.86% -128.35%
EPS 2 -0.000685 -0.000991 -0.000879 -0.000572 -0.0336 -0.0503
Free Cash Flow - - - - - -1.243
FCF margin - - - - - -65.9%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 07/08/18 15/04/19 02/02/21 13/04/21 14/04/22 17/04/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 0.05 0.08 0.11 0.11 1.01 1.73
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - -1.349 x -0.9633 x
Free Cash Flow - - - - - -1.24
ROE (net income / shareholders' equity) 51.6% 45.8% 28.3% 15% 66.6% 52.9%
ROA (Net income/ Total Assets) - - - - - -85%
Assets 1 - - - - - 2.849
Book Value Per Share 2 -0 -0 -0 -0 -0.1000 -0.0900
Cash Flow per Share - - - - 0.0100 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 07/08/18 15/04/19 02/02/21 13/04/21 14/04/22 17/04/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. HWTR Stock
  4. Financials HFactor, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW