Stock HP HELMERICH & PAYNE, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Helmerich & Payne, Inc.

Equities

HP

US4234521015

Oil & Gas Drilling

Real-time Estimate Cboe BZX
Other stock markets
 08:57:00 02/05/2024 pm IST 		5-day change 1st Jan Change
37.97 USD -0.63% Intraday chart for Helmerich & Payne, Inc. -5.85% +5.12%
30/04 Helmerich & Payne Insider Sold Shares Worth $398,580, According to a Recent SEC Filing MT
30/04 Helmerich & Payne Insider Sold Shares Worth $647,840, According to a Recent SEC Filing MT

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,385 1,575 2,958 3,893 4,192 3,772 - -
Enterprise Value (EV) 1 4,516 1,567 3,065 4,086 4,386 4,038 4,020 3,957
P/E ratio -118 x -3.18 x -9.02 x 739 x 10.1 x 11.1 x 9.86 x 7.99 x
Yield 7.09% 13.1% 3.65% 2.7% 2.37% 3.52% 3.8% 4.1%
Capitalization / Revenue 1.57 x 0.89 x 2.43 x 1.89 x 1.46 x 1.38 x 1.3 x 1.23 x
EV / Revenue 1.61 x 0.88 x 2.52 x 1.98 x 1.53 x 1.48 x 1.38 x 1.29 x
EV / EBITDA 4.73 x 3.98 x 46.9 x 9.08 x 4.64 x 4.76 x 4.45 x 4.13 x
EV / FCF 11.4 x 3.94 x 56.5 x 61.4 x 10 x 18.6 x 13.3 x 8.97 x
FCF Yield 8.8% 25.4% 1.77% 1.63% 9.99% 5.38% 7.54% 11.1%
Price to Book 1.08 x 0.47 x 1.02 x 1.41 x 1.51 x 1.31 x 1.28 x 1.27 x
Nbr of stocks (in thousands) 1,09,434 1,07,478 1,07,899 1,05,290 99,427 98,725 - -
Reference price 2 40.07 14.65 27.41 36.97 42.16 38.21 38.21 38.21
Announcement Date 14/11/19 19/11/20 17/11/21 16/11/22 08/11/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,798 1,774 1,219 2,059 2,872 2,731 2,907 3,063
EBITDA 1 955.1 394.2 65.32 450.1 944.6 848.5 903 958.1
EBIT 1 392.3 -87.68 -354.4 -13.15 562.2 449.9 498.1 551.3
Operating Margin 14.02% -4.94% -29.08% -0.64% 19.57% 16.47% 17.14% 18%
Earnings before Tax (EBT) 1 -51.22 -636.5 -441.2 30.92 593.4 469.8 539.2 647.9
Net income 1 -33.66 -494.5 -326.2 6.953 434.1 344.1 388 509.5
Net margin -1.2% -27.88% -26.77% 0.34% 15.11% 12.6% 13.35% 16.63%
EPS 2 -0.3400 -4.600 -3.040 0.0500 4.160 3.441 3.875 4.783
Free Cash Flow 1 397.3 398.1 54.29 66.6 438.2 217.2 303 441.2
FCF margin 14.2% 22.44% 4.46% 3.23% 15.26% 7.95% 10.43% 14.4%
FCF Conversion (EBITDA) 41.6% 100.98% 83.12% 14.8% 46.39% 25.6% 33.56% 46.05%
FCF Conversion (Net income) - - - 957.83% 100.95% 63.13% 78.1% 86.59%
Dividend per Share 2 2.840 1.920 1.000 1.000 1.000 1.346 1.451 1.568
Announcement Date 14/11/19 19/11/20 17/11/21 16/11/22 08/11/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 409.8 467.6 550.2 631.3 719.6 769.2 724 659.6 677.1 687.9 677.7 689.3 718 713.4 738.8
EBITDA 1 62.09 59.43 148.8 179.8 268.1 231.9 265.8 198.6 221.6 208.1 207.8 212.3 222.4 223 233.4
EBIT 1 -38.34 -43.51 48.02 80.76 171.5 135.6 171 104 127.6 110.5 104 110.3 120.4 118.5 124.8
Operating Margin -9.36% -9.3% 8.73% 12.79% 23.83% 17.63% 23.62% 15.76% 18.84% 16.06% 15.34% 16% 16.77% 16.62% 16.88%
Earnings before Tax (EBT) 1 -58.9 -1.952 19.2 72.56 128.8 215 135.9 112.7 125.3 117 106.7 113.1 124.6 121.9 127.3
Net income 1 -51.36 -4.976 17.75 45.54 97.14 164 95.29 77.62 95.17 84.83 77.25 80.58 90.74 88.26 92.05
Net margin -12.53% -1.06% 3.23% 7.21% 13.5% 21.33% 13.16% 11.77% 14.05% 12.33% 11.4% 11.69% 12.64% 12.37% 12.46%
EPS 2 -0.4800 -0.0500 0.1600 0.4200 0.9100 1.550 0.9300 0.7700 0.9400 0.8400 0.7652 0.8046 0.9003 0.9122 0.9867
Dividend per Share 2 0.2500 0.2500 0.2500 0.2500 0.2500 0.2500 0.2500 0.2500 - - 0.3087 0.3087 0.3380 0.3380 0.2500
Announcement Date 31/01/22 27/04/22 27/07/22 16/11/22 30/01/23 26/04/23 26/07/23 08/11/23 29/01/24 24/04/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 131 - 108 193 194 266 248 185
Net Cash position 1 - 7.16 - - - - - -
Leverage (Debt/EBITDA) 0.1376 x - 1.653 x 0.4296 x 0.2058 x 0.3138 x 0.2742 x 0.1928 x
Free Cash Flow 1 397 398 54.3 66.6 438 217 303 441
ROE (net income / shareholders' equity) 4.58% -2.55% -8.92% 0.43% 15.7% 12.1% 12.4% 13%
ROA (Net income/ Total Assets) 3.19% -1.75% -5.63% 4.14% 9.95% 8.19% 8.62% 10.1%
Assets 1 -1,055 28,234 5,791 167.9 4,362 4,202 4,503 5,044
Book Value Per Share 2 37.00 30.90 27.00 26.30 27.90 29.10 29.90 30.10
Cash Flow per Share 2 6.960 3.500 1.270 3.660 7.770 6.710 8.370 9.470
Capex 1 458 141 82.1 251 395 498 440 453
Capex / Sales 16.38% 7.94% 6.74% 12.19% 13.77% 18.25% 15.13% 14.77%
Announcement Date 14/11/19 19/11/20 17/11/21 16/11/22 08/11/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Helmerich & Payne, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
20
Last Close Price
38.21 USD
Average target price
46.06 USD
Spread / Average Target
+20.54%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Oil & Gas Drilling

1st Jan change Capi.
HELMERICH & PAYNE, INC. Stock Helmerich & Payne, Inc.
+5.12% 3.77B
ADNOC DRILLING COMPANY Stock ADNOC Drilling Company
+1.32% 16.55B
CHINA OILFIELD SERVICES LIMITED Stock China Oilfield Services Limited
+1.63% 9.27B
NOBLE CORPORATION PLC Stock Noble Corporation Plc
-7.85% 6.23B
ADES HOLDING COMPANY Stock ADES Holding Company
-16.75% 5.77B
VALARIS LIMITED Stock Valaris Limited
-4.39% 4.64B
TRANSOCEAN LTD. Stock Transocean Ltd.
-15.24% 4.32B
PATTERSON-UTI ENERGY, INC. Stock Patterson-UTI Energy, Inc.
-2.73% 4.23B
SINOPEC OILFIELD SERVICE CORPORATION Stock Sinopec Oilfield Service Corporation
+11.34% 3.87B
ARABIAN DRILLING COMPANY Stock Arabian Drilling Company
-19.90% 3.58B
Other Oil & Gas Drilling
  1. Stock Market
  2. Equities
  3. HP Stock
  4. Financials Helmerich & Payne, Inc.